Tokyo Tape
Sign in
← Ribomic

Annual report

4591.TEDINET S100W0YJ
Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 77
MetricValuePeriodScopeSource row
Revenue¥2m2024-04-01 → 2025-03-31StandaloneOperating revenue (5-year summary)
Revenue¥66m2022-04-01 → 2023-03-31dStandaloneOperating revenue (5-year summary)
Revenue¥81m2021-04-01 → 2022-03-31dStandaloneOperating revenue (5-year summary)
Revenue¥92m2020-04-01 → 2021-03-31dStandaloneOperating revenue (5-year summary)
Operating income−¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥1.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥1.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥983m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥1.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥1.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥1.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥1.7bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.2bnat 2025-03-31StandaloneAssets
Total assets¥3.5bnat 2024-03-31StandaloneAssets
Total assets¥4.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥142mat 2025-03-31StandaloneLiabilities
Total liabilities¥156mat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥997m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥933m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.7bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥67m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥177m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥276m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥690m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥667m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥28m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.3bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥355m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.0bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-25.212024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.72023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-53.142022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.952021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-46.172020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥68.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥94.09at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥122.85at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥164.33at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥215.04at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio95.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued44,613,940at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,022,040at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,694,340at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,559,340at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,908,784at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees25at 2025-03-31StandaloneNumber of employees
Employees24at 2024-03-31StandaloneNumber of employees
Employees25at 2023-03-31dStandaloneNumber of employees
Employees26at 2022-03-31dStandaloneNumber of employees
Employees25at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 770
ItemContextValueUnit
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember125344000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember35454000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember10178000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember1000JPY
Other noiCurrentYearDuration_NonConsolidatedMember27000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember137052000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember40251000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember3683000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember3861000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember－JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember660000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember3683000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember4522000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-982824000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-1014861000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember40202000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember2868000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember40202000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember2868000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember-1023027000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-1017729000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember1210000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember1210000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember1210000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember1210000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember-1024237000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember-1018939000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember722040000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember5315313000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember5315313000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-1653002000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember-1653002000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-0JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember4384351000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Net assetsPrior2YearInstant_NonConsolidatedMember4384351000JPY
Capital reductionPrior1YearDuration_NonConsolidatedMember_CapitalStockMember-672040000JPY
Capital reductionPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-980961000JPY
Capital reductionPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember-980961000JPY
Capital reductionPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-1653002000JPY
Capital reductionPrior1YearDuration_NonConsolidatedMember-1653002000JPY
Deficit dispositionPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1653002000JPY
Deficit dispositionPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember1653002000JPY
Deficit dispositionPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember1653002000JPY
Deficit dispositionPrior1YearDuration_NonConsolidatedMember1653002000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember13648000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember13648000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember13648000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember27296000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass