Half-year report · Q2
4591.TEDINET S100UQXL
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥512m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥582m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥479m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥983m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥554m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥479m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥554m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥480m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥1.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥555m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥109m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥156m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥475m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥933m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥548m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥231m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥177m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥322m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥373m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥28m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-12.55 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.7 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 96.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 40,662,640 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,022,040 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,694,340 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3394628000 | JPY |
| Operating revenues rev oa | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Operating revenues rev oa | CurrentYTDDuration_NonConsolidatedMember | 2107000 | JPY |
| Research and development expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 399277000 | JPY |
| Research and development expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 321614000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 182522000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 192929000 | JPY |
| Total operating expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 581799000 | JPY |
| Total operating expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 514544000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -581799000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -512436000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 25344000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 35454000 | JPY |
| Gain on investments in money held in trust noi | Prior1YTDDuration_NonConsolidatedMember | 553000 | JPY |
| Gain on investments in money held in trust noi | CurrentYTDDuration_NonConsolidatedMember | 886000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1390000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 251000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 665000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 27540000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 37006000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1837000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 2163000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 4001000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -554259000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -479431000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -554259000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -479431000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 605000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 475000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -554864000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -479906000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -554259000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -479431000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 4076000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 193000 | JPY |
| Interest income ope cf | Prior1YTDDuration_NonConsolidatedMember | -250000 | JPY |
| Interest income ope cf | CurrentYTDDuration_NonConsolidatedMember | -638000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration_NonConsolidatedMember | -1723000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration_NonConsolidatedMember | 2093000 | JPY |
| Stock issuance cost ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost ope cf | CurrentYTDDuration_NonConsolidatedMember | 1837000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 3836000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 1951000 | JPY |
| Loss gain on money held in trust ope cfbnk | Prior1YTDDuration_NonConsolidatedMember | -553000 | JPY |
| Loss gain on money held in trust ope cfbnk | CurrentYTDDuration_NonConsolidatedMember | -886000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |