Quarterly report · Q3
4591.TEDINET S100SVXE
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥830m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥802m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥802m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥803m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥1.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥201m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥199m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-22.5 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.95 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.14 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.87 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.87 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 94.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,694,340 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,694,340 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,694,340 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 234
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 201230000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 722040000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5315313000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4334352000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1653002000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -802765000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4384351000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3581586000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4384351000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3581586000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4583655000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3782817000 | JPY |
| Operating revenues rev oa | Prior1YTDDuration_NonConsolidatedMember | 3333000 | JPY |
| Operating revenues rev oa | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Research and development expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 1237997000 | JPY |
| Research and development expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 562056000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 277744000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 267552000 | JPY |
| Total operating expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 1515741000 | JPY |
| Total operating expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 829608000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -1512408000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -829608000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 23636000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 25344000 | JPY |
| Gain on investments in money held in trust noi | Prior1YTDDuration_NonConsolidatedMember | 630000 | JPY |
| Gain on investments in money held in trust noi | CurrentYTDDuration_NonConsolidatedMember | 880000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 20416000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 1239000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 514000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 286000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 45197000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 27751000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 9234000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9234000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -1476445000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -801857000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 673000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 673000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -1475771000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -801857000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 907000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 907000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -1476679000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |