Quarterly report · Q2
4591.TEDINET S100PM4U
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥928m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥779m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥879m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥767m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥878m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥767m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥879m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥1.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥768m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥216m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥261m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥859m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥630m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥477m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥690m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥498m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥355m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-30.77 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.29 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.95 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.51 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.46 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 94.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,559,340 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,559,340 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,908,784 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 48379000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 59121000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 18831000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1459000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1010000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4908352000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3987906000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 608000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 46124000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 42205000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 46124000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 42814000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4954476000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4030721000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 177951000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 66580000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 12260000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 12461000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 34694000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 605000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 3666000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 68900000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 31957000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 67562000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 260530000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 216109000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 260530000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 216109000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 238294000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6139732000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4643273000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1684754000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -878661000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4693273000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3814611000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 673000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4693946000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3814611000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4954476000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4030721000 | JPY |
| Operating revenues rev oa | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Operating revenues rev oa | CurrentYTDDuration_NonConsolidatedMember | 3333000 | JPY |
| Research and development expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 628552000 | JPY |
| Research and development expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 764416000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 155265000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 166449000 | JPY |
| Total operating expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 783818000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |