Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥503m2026-01-01 → 2026-06-30StandaloneNet sales
Revenue¥29m2025-01-01 → 2025-12-31StandaloneNet sales (5-year summary)
Revenue¥29m2025-01-01 → 2025-06-30StandaloneNet sales
Operating income−¥768m2026-01-01 → 2026-06-30StandaloneOperating income
Operating income−¥1.3bn2025-01-01 → 2025-06-30StandaloneOperating income
Ordinary income−¥761m2026-01-01 → 2026-06-30StandaloneOrdinary income
Ordinary income−¥2.1bn2025-01-01 → 2025-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2025-01-01 → 2025-06-30StandaloneOrdinary income
Profit before tax−¥761m2026-01-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥1.3bn2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Net income−¥762m2026-01-01 → 2026-06-30StandaloneProfit loss
Net income−¥2.1bn2025-01-01 → 2025-12-31StandaloneNet income loss (5-year summary)
Net income−¥1.3bn2025-01-01 → 2025-06-30StandaloneProfit loss
Total assets¥4.5bnat 2026-06-30StandaloneAssets
Total assets¥4.6bnat 2025-12-31StandaloneAssets
Total assets¥1.9bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-06-30StandaloneLiabilities
Total liabilities¥556mat 2025-12-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2026-06-30StandaloneNet assets
Net assets / equity¥4.0bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2025-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-12-31StandaloneCash and deposits
Cash & equivalents¥2.9bnat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31vStandaloneCash and cash equivalents
Operating cash flow−¥1.0bn2026-01-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.9bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.0bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥32m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥497m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥3.2bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥42m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-26.032026-01-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-802025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.852025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio72.1%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued29,319,700at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued29,291,600at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,961,600at 2025-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 438
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)冨  田  哲  也
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)中  田  裕  之
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember28546000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember503090000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember28546000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember-1311654000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember-760604000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-2051244000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember-1313230000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember-762153000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-2058049000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember2744671000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember4002387000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember4366132000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember24961600
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember29319700
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember29291600
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember1438978000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember3257377000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3999969000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember1932328000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember4510606000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4555879000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-52.85
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember-26.03
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-80.00
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.741
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.721
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.876
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-1037289000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember-1017309000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-1940866000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-5040000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember31525000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-7583000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember42153000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember496622000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember3221897000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass