Half-year report · Q2
4588.TEDINET S100U7CS
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥63m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥63m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | −¥793m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥901m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥753m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.9bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥867m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥753m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥867m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥755m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥1.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥869m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥469m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥567m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥872m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥452m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥748,000 | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥686m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥45m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-36.96 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-108.92 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.16 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 20,961,600 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,717,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 115643000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2040598000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1885725000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 127776000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 7565000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 5909000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 193354000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 48528000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 19119000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 21076000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18844000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 16326000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 11870000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 9959000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 378531000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 251799000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 161100000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 194436000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 18729000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 15456000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 8140000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 7030000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 187969000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 216923000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 566500000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 468723000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3623165000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3975601000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1209590000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1561930000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1209590000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1561930000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -3373199000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -4128068000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -3373199000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -4128068000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -142000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -142000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1459413000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1409322000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 14683000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7680000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1474097000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1417002000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2040598000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1885725000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 63038000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 31384000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 32433000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |