Quarterly report · Q1
4588.TEDINET S100TE74
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥379m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥326m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥363m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.9bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥323m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥363m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥323m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥364m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥1.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥324m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥2.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥396m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥567m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-18.24 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-108.92 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.69 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 20,865,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,717,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -3737433000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -142000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -142000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1459413000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1740478000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 14683000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7680000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1474097000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1748158000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2040598000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2143742000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 35000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 32433000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2566000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 328145000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 378872000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -325578000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -378872000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 149000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 518000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 3192000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 18668000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3341000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19187000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 855000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1140000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 2466000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 855000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3607000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -323092000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -363292000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 136000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 136000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -322955000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -363292000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 736000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 940000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 736000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 940000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -323691000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -364233000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |