Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥63m2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥35m2023-01-01 → 2023-03-31StandaloneNet sales
Operating income−¥379m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income−¥326m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥363m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥1.9bn2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥323m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax−¥363m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥323m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥364m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income−¥1.9bn2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income−¥324m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥2.1bnat 2024-03-31StandaloneAssets
Total assets¥2.0bnat 2023-12-31StandaloneAssets
Total assets¥2.3bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥396mat 2024-03-31StandaloneLiabilities
Total liabilities¥567mat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.8bnat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-18.242024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-108.922023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.692023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio81.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued20,865,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,717,100at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,405,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19620000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember196200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8400
Number of shares issued shares voting rightsCurrentQuarterInstant19717100
Number of voting rights issued shares voting rightsCurrentQuarterInstant196200
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member88700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member88700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0045
Number of shares held in own name treasury shares etcCurrentQuarterInstant88700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant88700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0045
Cash and depositsPrior1YearInstant_NonConsolidatedMember1532844000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1478109000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember5342000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember5192000JPY
Advance payments otherPrior1YearInstant_NonConsolidatedMember282602000JPY
Advance payments otherCurrentQuarterInstant_NonConsolidatedMember371698000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember33338000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember28741000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember51781000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember111982000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember49964000JPY
Consumption taxes receivableCurrentQuarterInstant_NonConsolidatedMember60828000JPY
Other caPrior1YearInstant_NonConsolidatedMember9000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember-JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1955883000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2056553000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember3128000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember3128000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-3128000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-3128000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember-JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember-JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember924000JPY
Machinery and equipmentCurrentQuarterInstant_NonConsolidatedMember924000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-924000JPY
Accumulated depreciation machinery and equipmentCurrentQuarterInstant_NonConsolidatedMember-924000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember-JPY
Machinery and equipment netCurrentQuarterInstant_NonConsolidatedMember-JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember66967000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember66967000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-66967000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-66967000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember-JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember-JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember-JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember-JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember20936000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass