Quarterly report · Q1
4588.TEDINET S100QQWQ
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥976m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥193m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥326m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥385m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥323m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥350m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥323m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥328m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥324m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥329m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥445m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥492m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-18.69 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.31 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.98 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,405,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586425000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 586425000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586425000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1434694000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1758385000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1434694000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1758385000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -142000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -142000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2151589000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1827897000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7680000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7680000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2159269000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1835577000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2650959000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2280737000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 193125000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 35000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 65641000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 32433000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 127483000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2566000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 512231000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 328145000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -384747000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -325578000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 153000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 149000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 39380000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 3192000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 39533000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3341000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 864000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 855000 | JPY |
| Amortization of restricted stock remuneration noe | Prior1YTDDuration_NonConsolidatedMember | 3520000 | JPY |
| Amortization of restricted stock remuneration noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4415000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 855000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -349628000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -323092000 | JPY |
| Gains on sales of bonds ei | Prior1YTDDuration_NonConsolidatedMember | 21406000 | JPY |
| Gains on sales of bonds ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 136000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 21406000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 136000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -328222000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |