Annual report
4588.TEDINET S100PNC1
Period2020-01-01 → 2020-12-31
Filed2022-11-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100L1LQ.
Key figures · 78
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥314m | 2020-01-01 → 2020-12-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2019-01-01 → 2019-12-31 | Standalone | Net sales |
| Revenue | ¥169m | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥229m | 2017-01-01 → 2017-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥178m | 2016-01-01 → 2016-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥1.7bn | 2020-01-01 → 2020-12-31 | Standalone | Operating income |
| Operating income | −¥511m | 2019-01-01 → 2019-12-31 | Standalone | Operating income |
| Ordinary income | −¥1.7bn | 2020-01-01 → 2020-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥539m | 2019-01-01 → 2019-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2017-01-01 → 2017-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥864m | 2016-01-01 → 2016-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.1bn | 2020-01-01 → 2020-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥909m | 2019-01-01 → 2019-12-31 | Standalone | Income before income taxes |
| Net income | −¥2.1bn | 2020-01-01 → 2020-12-31 | Standalone | Profit loss |
| Net income | −¥912m | 2019-01-01 → 2019-12-31 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.1bn | 2017-01-01 → 2017-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥931m | 2016-01-01 → 2016-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.8bn | at 2020-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2019-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.5bn | at 2017-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.1bn | at 2016-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥793m | at 2020-12-31 | Standalone | Liabilities |
| Total liabilities | ¥926m | at 2019-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2020-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2019-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2018-12-31d | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2017-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.6bn | at 2016-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2020-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2019-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2020-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2019-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2018-12-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2017-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2016-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.5bn | 2020-01-01 → 2020-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥238m | 2019-01-01 → 2019-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥903m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥38m | 2020-01-01 → 2020-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4m | 2019-01-01 → 2019-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥342m | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥132m | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥257m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥242m | 2020-01-01 → 2020-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2019-01-01 → 2019-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-145.58 | 2020-01-01 → 2020-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.55 | 2019-01-01 → 2019-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.55 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-106.23 | 2017-01-01 → 2017-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.18 | 2016-01-01 → 2016-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥136.43 | at 2020-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥240.71 | at 2019-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥216.61 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥263.54 | at 2017-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥283.43 | at 2016-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 71.4% | at 2020-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2019-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2017-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2016-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,641,900 | at 2020-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,331,300 | at 2019-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,346,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,086,000 | at 2017-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,234,600 | at 2016-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 32 | at 2020-12-31 | Standalone | Number of employees |
| Employees | 27 | at 2019-12-31 | Standalone | Number of employees |
| Employees | 30 | at 2018-12-31d | Standalone | Number of employees |
| Employees | 29 | at 2017-12-31d | Standalone | Number of employees |
| Employees | 30 | at 2016-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2020-01-01 → 2020-12-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2020-01-01 → 2020-12-31 | ¥3m |
| Reconciling Itemsreconciling | segment assets | at 2020-12-31 | ¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-12-31 | −¥888m |
| Diagnostic Divisionreportable segment | capex | 2020-01-01 → 2020-12-31 | ¥14m |
| Diagnostic Divisionreportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥2m |
| Diagnostic Divisionreportable segment | employees | at 2020-12-31 | 2 pure |
| Diagnostic Divisionreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥610,000 |
| Diagnostic Divisionreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥610,000 |
| Diagnostic Divisionreportable segment | segment assets | at 2020-12-31 | ¥22m |
| Diagnostic Divisionreportable segment | segment profit | 2020-01-01 → 2020-12-31 | −¥73m |
| Pharmaceutical Divisionreportable segment | employees | at 2020-12-31 | 12 pure |
| Pharmaceutical Divisionreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥314m |
| Pharmaceutical Divisionreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥314m |
| Pharmaceutical Divisionreportable segment | segment assets | at 2020-12-31 | ¥91m |
| Pharmaceutical Divisionreportable segment | segment profit | 2020-01-01 → 2020-12-31 | −¥713m |
| —segment total | employees | at 2020-12-31 | 14 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-01-01 → 2020-12-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-01-01 → 2020-12-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-12-31 | ¥314m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-12-31 | ¥314m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-12-31 | ¥113m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-12-31 | −¥787m |
| Reconciling Itemsreconciling | capex | 2019-01-01 → 2019-12-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2019-01-01 → 2019-12-31 | ¥3m |
| Reconciling Itemsreconciling | segment assets | at 2019-12-31 | ¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2019-01-01 → 2019-12-31 | −¥733m |
| Diagnostic Divisionreportable segment | capex | 2019-01-01 → 2019-12-31 | ¥10m |
| Diagnostic Divisionreportable segment | depreciation | 2019-01-01 → 2019-12-31 | ¥303,000 |
| Diagnostic Divisionreportable segment | revenue | 2019-01-01 → 2019-12-31 | ¥11m |
| Diagnostic Divisionreportable segment | revenue external | 2019-01-01 → 2019-12-31 | ¥11m |
| Diagnostic Divisionreportable segment | segment assets | at 2019-12-31 | ¥10m |
| Diagnostic Divisionreportable segment | segment profit | 2019-01-01 → 2019-12-31 | −¥152m |
| Pharmaceutical Divisionreportable segment | revenue | 2019-01-01 → 2019-12-31 | ¥1.3bn |
| Pharmaceutical Divisionreportable segment | revenue external | 2019-01-01 → 2019-12-31 | ¥1.3bn |
| Pharmaceutical Divisionreportable segment | segment assets | at 2019-12-31 | ¥420m |
| Pharmaceutical Divisionreportable segment | segment profit | 2019-01-01 → 2019-12-31 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-01-01 → 2019-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-01-01 → 2019-12-31 | ¥303,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-01-01 → 2019-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-01-01 → 2019-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-12-31 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-01-01 → 2019-12-31 | ¥221m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 952
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYearDuration_NonConsolidatedMember | -1674652000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E30058-000PharmaceuticalDivisionReportableSegmentsMember | 91438000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E30058-000DiagnosticDivisionReportableSegmentsMember | 21967000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 113406000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember_ReconcilingItemsMember | 2683007000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 2796413000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000PharmaceuticalDivisionReportableSegmentsMember | - | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000DiagnosticDivisionReportableSegmentsMember | 2347000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 2347000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | 2543000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember | 4890000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000PharmaceuticalDivisionReportableSegmentsMember | - | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000DiagnosticDivisionReportableSegmentsMember | 14381000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 14381000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | 2700000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_NonConsolidatedMember | 17081000 | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000PharmaceuticalDivisionReportableSegmentsMember | - | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000DiagnosticDivisionReportableSegmentsMember | - | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember_UnallocatedAmountsAndEliminationMember | 11140000 | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember | 11140000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書(2022年11月17日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2021-03-26 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第17期(自 2020年1月1日 至 2020年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)オンコリスバイオファーマ株式会社 | |
| Company name in english cover page | FilingDateInstant | Oncolys BioPharma Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 浦田 泰生 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門四丁目1番28号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-5472-1578(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理担当 吉村 圭司 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門四丁目1番28号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-5472-1578(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役管理担当 吉村 圭司 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E30058 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 45880 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)オンコリスバイオファーマ株式会社 | |
| Filer name in english | FilingDateInstant | Oncolys BioPharma Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第三号様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | false | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Current fiscal year start date | FilingDateInstant | 2020-01-01 | |
| Current period end date | FilingDateInstant | 2020-12-31 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |