Annual report
4588.TEDINET S100PNBW
Period2019-01-01 → 2019-12-31
Filed2022-11-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100IBOW.
Key figures · 78
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2019-01-01 → 2019-12-31 | Standalone | Net sales |
| Revenue | ¥169m | 2018-01-01 → 2018-12-31 | Standalone | Net sales |
| Revenue | ¥229m | 2017-01-01 → 2017-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥178m | 2016-01-01 → 2016-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥121m | 2015-01-01 → 2015-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥511m | 2019-01-01 → 2019-12-31 | Standalone | Operating income |
| Operating income | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Operating income |
| Ordinary income | −¥539m | 2019-01-01 → 2019-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2017-01-01 → 2017-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥864m | 2016-01-01 → 2016-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥855m | 2015-01-01 → 2015-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥909m | 2019-01-01 → 2019-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Income before income taxes |
| Net income | −¥912m | 2019-01-01 → 2019-12-31 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2017-01-01 → 2017-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥931m | 2016-01-01 → 2016-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥857m | 2015-01-01 → 2015-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.4bn | at 2019-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2018-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2017-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.1bn | at 2016-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2015-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥926m | at 2019-12-31 | Standalone | Liabilities |
| Total liabilities | ¥529m | at 2018-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2019-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2018-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2017-12-31d | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2016-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2015-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2019-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2018-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2019-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2018-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2017-12-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2016-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.1bn | at 2015-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥238m | 2019-01-01 → 2019-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥903m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥756m | 2015-01-01 → 2015-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4m | 2019-01-01 → 2019-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥342m | 2018-01-01 → 2018-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥132m | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥257m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.8bn | 2015-01-01 → 2015-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2019-01-01 → 2019-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2018-01-01 → 2018-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2017-01-01 → 2017-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥120m | 2015-01-01 → 2015-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-65.55 | 2019-01-01 → 2019-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.55 | 2018-01-01 → 2018-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-106.23 | 2017-01-01 → 2017-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.18 | 2016-01-01 → 2016-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.35 | 2015-01-01 → 2015-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥240.71 | at 2019-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥216.61 | at 2018-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥263.54 | at 2017-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥283.43 | at 2016-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥381.27 | at 2015-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 78.7% | at 2019-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2018-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2017-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2016-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2015-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,331,300 | at 2019-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,346,000 | at 2018-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,086,000 | at 2017-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,234,600 | at 2016-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,183,800 | at 2015-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 27 | at 2019-12-31 | Standalone | Number of employees |
| Employees | 30 | at 2018-12-31 | Standalone | Number of employees |
| Employees | 29 | at 2017-12-31d | Standalone | Number of employees |
| Employees | 30 | at 2016-12-31d | Standalone | Number of employees |
| Employees | 29 | at 2015-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2019-01-01 → 2019-12-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2019-01-01 → 2019-12-31 | ¥3m |
| Reconciling Itemsreconciling | segment assets | at 2019-12-31 | ¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2019-01-01 → 2019-12-31 | −¥733m |
| Diagnostic Divisionreportable segment | capex | 2019-01-01 → 2019-12-31 | ¥10m |
| Diagnostic Divisionreportable segment | depreciation | 2019-01-01 → 2019-12-31 | ¥303,000 |
| Diagnostic Divisionreportable segment | employees | at 2019-12-31 | 6 pure |
| Diagnostic Divisionreportable segment | revenue | 2019-01-01 → 2019-12-31 | ¥11m |
| Diagnostic Divisionreportable segment | revenue external | 2019-01-01 → 2019-12-31 | ¥11m |
| Diagnostic Divisionreportable segment | segment assets | at 2019-12-31 | ¥10m |
| Diagnostic Divisionreportable segment | segment profit | 2019-01-01 → 2019-12-31 | −¥152m |
| Pharmaceutical Divisionreportable segment | employees | at 2019-12-31 | 7 pure |
| Pharmaceutical Divisionreportable segment | revenue | 2019-01-01 → 2019-12-31 | ¥1.3bn |
| Pharmaceutical Divisionreportable segment | revenue external | 2019-01-01 → 2019-12-31 | ¥1.3bn |
| Pharmaceutical Divisionreportable segment | segment assets | at 2019-12-31 | ¥420m |
| Pharmaceutical Divisionreportable segment | segment profit | 2019-01-01 → 2019-12-31 | ¥373m |
| —segment total | employees | at 2019-12-31 | 13 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-01-01 → 2019-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-01-01 → 2019-12-31 | ¥303,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-01-01 → 2019-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-01-01 → 2019-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-12-31 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-01-01 → 2019-12-31 | ¥221m |
| Reconciling Itemsreconciling | depreciation | 2018-01-01 → 2018-12-31 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2018-01-01 → 2018-12-31 | −¥593m |
| Diagnostic Divisionreportable segment | revenue | 2018-01-01 → 2018-12-31 | ¥16m |
| Diagnostic Divisionreportable segment | revenue external | 2018-01-01 → 2018-12-31 | ¥16m |
| Diagnostic Divisionreportable segment | segment profit | 2018-01-01 → 2018-12-31 | −¥170m |
| Pharmaceutical Divisionreportable segment | revenue | 2018-01-01 → 2018-12-31 | ¥153m |
| Pharmaceutical Divisionreportable segment | revenue external | 2018-01-01 → 2018-12-31 | ¥153m |
| Pharmaceutical Divisionreportable segment | segment profit | 2018-01-01 → 2018-12-31 | −¥485m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-01-01 → 2018-12-31 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-01-01 → 2018-12-31 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-01-01 → 2018-12-31 | −¥654m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 897
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14331300 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14331300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14331300 | |
| Number of shares constituting one unit | CurrentYearInstant_OrdinaryShareMember | 100 | |
| Number of shareholders national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shareholders financial institutions | CurrentYearInstant_OrdinaryShareMember | 3 | |
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | 42 | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 128 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 25 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 17 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 15390 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 15605 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 1112 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 10577 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 13599 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 2911 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 114 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 114955 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 143268 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 4500 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0077 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0738 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.0949 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0203 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0007 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.8023 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 727200 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.0507 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 468500 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.0327 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 456600 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0318 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 350300 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0244 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 125000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0087 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 123643 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0086 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 110800 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0077 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 91500 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0063 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 86500 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0060 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 84800 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0059 | |
| Number of shares held | CurrentYearInstant | 2624843 | |
| Shareholding ratio | CurrentYearInstant | 0.1828 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |