Annual report
4588.TEDINET S100PNBS
Period2018-01-01 → 2018-12-31
Filed2022-11-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100FIR2.
Key figures · 78
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥169m | 2018-01-01 → 2018-12-31 | Standalone | Net sales |
| Revenue | ¥229m | 2017-01-01 → 2017-12-31 | Standalone | Net sales |
| Revenue | ¥178m | 2016-01-01 → 2016-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥121m | 2015-01-01 → 2015-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥29m | 2014-01-01 → 2014-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Operating income |
| Operating income | −¥1.1bn | 2017-01-01 → 2017-12-31 | Standalone | Operating income |
| Ordinary income | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2017-01-01 → 2017-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥864m | 2016-01-01 → 2016-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥855m | 2015-01-01 → 2015-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥726m | 2014-01-01 → 2014-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.1bn | 2017-01-01 → 2017-12-31 | Standalone | Income before income taxes |
| Net income | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2017-01-01 → 2017-12-31 | Standalone | Profit loss |
| Net income | −¥931m | 2016-01-01 → 2016-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥857m | 2015-01-01 → 2015-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥739m | 2014-01-01 → 2014-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.4bn | at 2018-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2017-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2016-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2015-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2014-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥529m | at 2018-12-31 | Standalone | Liabilities |
| Total liabilities | ¥594m | at 2017-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2018-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2017-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2016-12-31d | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2015-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.4bn | at 2014-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2018-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2017-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2018-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2017-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2016-12-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2015-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.2bn | at 2014-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.2bn | 2018-01-01 → 2018-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2017-01-01 → 2017-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥903m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥756m | 2015-01-01 → 2015-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥814m | 2014-01-01 → 2014-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥342m | 2018-01-01 → 2018-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥132m | 2017-01-01 → 2017-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥257m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.8bn | 2015-01-01 → 2015-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2014-01-01 → 2014-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2018-01-01 → 2018-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2017-01-01 → 2017-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥6m | 2016-01-01 → 2016-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥120m | 2015-01-01 → 2015-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥233,000 | 2014-01-01 → 2014-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-104.55 | 2018-01-01 → 2018-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-106.23 | 2017-01-01 → 2017-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.18 | 2016-01-01 → 2016-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.35 | 2015-01-01 → 2015-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-80.55 | 2014-01-01 → 2014-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥216.61 | at 2018-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥263.54 | at 2017-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥283.43 | at 2016-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥381.27 | at 2015-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥476.03 | at 2014-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 84.3% | at 2018-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2017-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2016-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2015-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2014-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,346,000 | at 2018-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,086,000 | at 2017-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,234,600 | at 2016-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,183,800 | at 2015-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,183,200 | at 2014-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 30 | at 2018-12-31 | Standalone | Number of employees |
| Employees | 29 | at 2017-12-31 | Standalone | Number of employees |
| Employees | 30 | at 2016-12-31d | Standalone | Number of employees |
| Employees | 29 | at 2015-12-31d | Standalone | Number of employees |
| Employees | 28 | at 2014-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2018-01-01 → 2018-12-31 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2018-01-01 → 2018-12-31 | −¥593m |
| Diagnostic Divisionreportable segment | revenue | 2018-01-01 → 2018-12-31 | ¥16m |
| Diagnostic Divisionreportable segment | revenue external | 2018-01-01 → 2018-12-31 | ¥16m |
| Diagnostic Divisionreportable segment | segment profit | 2018-01-01 → 2018-12-31 | −¥170m |
| Pharmaceutical Divisionreportable segment | revenue | 2018-01-01 → 2018-12-31 | ¥153m |
| Pharmaceutical Divisionreportable segment | revenue external | 2018-01-01 → 2018-12-31 | ¥153m |
| Pharmaceutical Divisionreportable segment | segment profit | 2018-01-01 → 2018-12-31 | −¥485m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-01-01 → 2018-12-31 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-01-01 → 2018-12-31 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-01-01 → 2018-12-31 | −¥654m |
| Reconciling Itemsreconciling | depreciation | 2017-01-01 → 2017-12-31 | ¥1m |
| Reconciling Itemsreconciling | segment profit | 2017-01-01 → 2017-12-31 | −¥537m |
| Diagnostic Divisionreportable segment | revenue | 2017-01-01 → 2017-12-31 | ¥33m |
| Diagnostic Divisionreportable segment | revenue external | 2017-01-01 → 2017-12-31 | ¥33m |
| Diagnostic Divisionreportable segment | segment profit | 2017-01-01 → 2017-12-31 | −¥104m |
| Pharmaceutical Divisionreportable segment | revenue | 2017-01-01 → 2017-12-31 | ¥197m |
| Pharmaceutical Divisionreportable segment | revenue external | 2017-01-01 → 2017-12-31 | ¥197m |
| Pharmaceutical Divisionreportable segment | segment profit | 2017-01-01 → 2017-12-31 | −¥438m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2017-01-01 → 2017-12-31 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2017-01-01 → 2017-12-31 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2017-01-01 → 2017-12-31 | −¥542m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 679
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000DiagnosticDivisionReportableSegmentsMember | -169734000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | -654353000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | -593210000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -1247563000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000PharmaceuticalDivisionReportableSegmentsMember | - | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E30058-000DiagnosticDivisionReportableSegmentsMember | - | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember | 1709000 | JPY |
| Depreciation segment information | CurrentYearDuration_NonConsolidatedMember | 1709000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書(令和4年11月17日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2019-03-29 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第15期(自 平成30年1月1日 至 平成30年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)オンコリスバイオファーマ株式会社 | |
| Company name in english cover page | FilingDateInstant | Oncolys BioPharma Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 浦田 泰生 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門四丁目1番28号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-5472-1578(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理担当 吉村 圭司 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門四丁目1番28号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-5472-1578(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役管理担当 吉村 圭司 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E30058 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 45880 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)オンコリスバイオファーマ株式会社 | |
| Filer name in english | FilingDateInstant | Oncolys BioPharma Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第三号様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | false | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Current fiscal year start date | FilingDateInstant | 2018-01-01 | |
| Current period end date | FilingDateInstant | 2018-12-31 | |
| Type of current period | FilingDateInstant | FY | |
| Current fiscal year end date | FilingDateInstant | 2018-12-31 | |
| Previous fiscal year start date | FilingDateInstant | 2017-01-01 | |
| Comparative period end date | FilingDateInstant | 2017-12-31 | |
| Previous fiscal year end date | FilingDateInstant | 2017-12-31 | |
| Next fiscal year start date | FilingDateInstant | - | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | - | |
| Amendment flag | FilingDateInstant | true | |
| Identification of document subject to amendment | FilingDateInstant | S100FIR2 | |
| Report amendment flag | FilingDateInstant | true | |
| Xbrl amendment flag | FilingDateInstant | false |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |