Quarterly report · Q2
4588.TEDINET S100OV5V
Period2022-01-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥426m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥642m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥193m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥659m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥634m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥591m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥649m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥569m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥649m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥571m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥651m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥767m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥698m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥722m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥595m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥21m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥942,000 | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥327,000 | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥30m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.1bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-32.92 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.94 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-95.5 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.45 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.35 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,405,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,405,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 17,340,900 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 61942000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 93868000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 66383000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4291876000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3504831000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 238880000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 241666000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2674000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3540000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 106247000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 56018000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 16846000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 14128000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 59242000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10887000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 134058000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6320000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 7462000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 430211000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 467761000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 255544000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 283324000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6372000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8559000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 5756000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 7549000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 267673000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 299432000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 697884000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 767194000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9039516000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3000000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 9031904000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586425000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 31740000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9063645000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 586425000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -14516735000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -856325000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -14516735000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -856325000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -113000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -142000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3586312000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2729957000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7680000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7680000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3593992000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |