Half-year report · HY
4587.TEDINET S100YVU6
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥18.5bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥8.5bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | −¥2.5bn | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥5.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥2.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥3.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥2.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥3.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥72.2bn | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥77.0bn | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥78.5bn | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥23.7bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥25.5bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥48.6bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥51.5bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥53.7bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥56.8bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥48.6bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥51.5bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥53.7bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥23.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥28.7bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥33.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥48.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥13.3bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥11.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥614m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥4.1bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-15.51 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-28.99 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-16.4 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-15.51 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-28.99 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-16.4 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 67.2% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 66.9% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 68.3% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥512m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥512m |
| Drug Discovery And Development Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Drug Discovery And Development Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Drug Discovery And Development Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥2.7bn |
| Radiopharmaceuticals Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥8.5bn |
| Radiopharmaceuticals Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥8.0bn |
| Radiopharmaceuticals Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥512m |
| Radiopharmaceuticals Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥242m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥9.7bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥9.2bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥512m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥453m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥453m |
| Drug Discovery And Development Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥761m |
| Drug Discovery And Development Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥761m |
| Drug Discovery And Development Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥3.0bn |
| Radiopharmaceuticals Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥8.2bn |
| Radiopharmaceuticals Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥7.8bn |
| Radiopharmaceuticals Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥453m |
| Radiopharmaceuticals Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥436m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥8.5bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥453m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 571
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories ca IFRS | Prior1YearInstant | 3190567000 | JPY |
| Inventories ca IFRS | InterimInstant | 3677096000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 22909000 | JPY |
| Income taxes receivable ca IFRS | InterimInstant | 10545000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 1149851000 | JPY |
| Other current assets ca IFRS | InterimInstant | 1278867000 | JPY |
| Current assets IFRS | Prior1YearInstant | 38919826000 | JPY |
| Current assets IFRS | InterimInstant | 33072781000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 18929282000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 19344417000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 8370677000 | JPY |
| Goodwill IFRS | InterimInstant | 8370677000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 2016747000 | JPY |
| Intangible assets IFRS | InterimInstant | 1955087000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 23567000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | 22243000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 2108710000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 2094669000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 6571301000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 7285413000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 93075000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 80634000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 38113361000 | JPY |
| Non current assets IFRS | InterimInstant | 39153143000 | JPY |
| Assets IFRS | Prior1YearInstant | 77033187000 | JPY |
| Assets IFRS | InterimInstant | 72225925000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 4253389000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 3482382000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 17041512000 | JPY |
| Borrowings cl IFRS | InterimInstant | 2612678000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 461542000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 591342000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | - | JPY |
| Income taxes payable cl IFRS | InterimInstant | 40458000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 37635000 | JPY |
| Provisions cl IFRS | InterimInstant | 29867000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 994972000 | JPY |
| Contract liabilities cl IFRS | InterimInstant | 593967000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 629489000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 622510000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 23418542000 | JPY |
| Total current liabilities IFRS | InterimInstant | 7973207000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | - | JPY |
| Borrowings ncl IFRS | InterimInstant | 13076251000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 1949893000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 2493917000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 76136000 | JPY |
| Retirement benefit liability ncl IFRS | InterimInstant | 69682000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 59692000 | JPY |
| Provisions ncl IFRS | InterimInstant | 57058000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |