Half-year report · Q2
4587.TEDINET S100WHGM
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥46.7bn | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥36.1bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Operating income | −¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥24.6bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥20.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥24.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥15.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥17.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥15.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥17.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥78.5bn | at 2025-06-30 | Cons. | Assets IFRS |
| Total assets | ¥92.8bn | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥95.9bn | at 2024-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥24.9bn | at 2025-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥36.0bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥53.7bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥56.8bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥58.8bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥40.3bn | at 2023-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥53.7bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥56.8bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥58.8bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥33.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥48.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥25.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥19.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥11.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥23.8bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥2.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥8.4bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥10.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥3.0bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-16.4 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥115.85 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥138.3 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-16.4 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥115.68 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥138.11 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 68.3% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 61.2% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 61.3% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥453m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥453m |
| jpcrp040300-q2r_E27486-000Drug Discovery And Development Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥761m |
| jpcrp040300-q2r_E27486-000Drug Discovery And Development Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥761m |
| jpcrp040300-q2r_E27486-000Drug Discovery And Development Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥3.0bn |
| jpcrp040300-q2r_E27486-000Radiopharmaceuticals Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥8.2bn |
| jpcrp040300-q2r_E27486-000Radiopharmaceuticals Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥7.8bn |
| jpcrp040300-q2r_E27486-000Radiopharmaceuticals Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥453m |
| jpcrp040300-q2r_E27486-000Radiopharmaceuticals Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥436m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥8.5bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥453m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥178m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥178m |
| jpcrp040300-q2r_E27486-000Drug Discovery And Development Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥28.5bn |
| jpcrp040300-q2r_E27486-000Drug Discovery And Development Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥28.5bn |
| jpcrp040300-q2r_E27486-000Drug Discovery And Development Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥24.7bn |
| jpcrp040300-q2r_E27486-000Radiopharmaceuticals Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥7.8bn |
| jpcrp040300-q2r_E27486-000Radiopharmaceuticals Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥7.7bn |
| jpcrp040300-q2r_E27486-000Radiopharmaceuticals Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥178m |
| jpcrp040300-q2r_E27486-000Radiopharmaceuticals Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥47m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥36.3bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥36.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥178m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥24.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Provisions ncl IFRS | Prior1YearInstant | 59334000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 59513000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 22821000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 456941000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 17600754000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 16688047000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 36007527000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 24863930000 | JPY |
| Share capital IFRS | Prior1YearInstant | 3956738000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 3956738000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 4736195000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 4592710000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1075148000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -1897778000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 49393469000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 47270979000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -248956000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | -248956000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 56762298000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 53673692000 | JPY |
| Equity IFRS | Prior1YearInstant | 56762298000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 53673692000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 92769826000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 78537623000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 36133625000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 8543788000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 6172764000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 5378208000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 29960861000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 3165579000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 3804852000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 3651641000 | JPY |
| Research and development expenses IFRS | Prior1YTDDuration | 1471800000 | JPY |
| Research and development expenses IFRS | CurrentYTDDuration | 2135722000 | JPY |
| Other income IFRS | Prior1YTDDuration | 29000 | JPY |
| Other income IFRS | CurrentYTDDuration | 1385000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 34954000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 5444000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 24649283000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -2625842000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 335214000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 162294000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 136342000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 367059000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -105927000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -31905000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 24742228000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -2862513000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 6816926000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | -740023000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |