Half-year report · Q2
4586.TEDINET S100U7E1
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥231m | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥30m | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7m | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥136m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥479m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥85m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥931m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥481m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥64m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥481m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥61m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥933m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥482m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥61m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥482m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥2.5bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45m | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥128m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥994m | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥218m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥914m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥615m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥265,000 | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥759,000 | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥239,000 | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥659m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥950m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.51 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.82 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.97 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 96.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in long term prepaid expenses ope cf | Prior1YTDDuration | 564000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | CurrentYTDDuration | 1492000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -117828000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -57740000 | JPY |
| Increase decrease in accrued business tax ope cf | Prior1YTDDuration | -11700000 | JPY |
| Increase decrease in accrued business tax ope cf | CurrentYTDDuration | 492000 | JPY |
| Other net ope cf | Prior1YTDDuration | -7288000 | JPY |
| Other net ope cf | CurrentYTDDuration | -106824000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -614898000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -268100000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 5000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 17000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | 2033000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 52533000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -2429000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -2722000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -615290000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -218271000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -239000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -265000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -239000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -265000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YTDDuration | 1227000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYTDDuration | 1999000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration | 949045000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration | 656945000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 950272000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 658944000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -2550000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 5226000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 332191000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 445633000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 994025000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1720720000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1326217000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2166353000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 360527000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 256291000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 14800000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 12375000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1167000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1140000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)四国財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-08-09 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第23期中(自 2024年１月１日 至 2024年６月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社メドレックス | |
| Company name in english cover page | FilingDateInstant | Medrx Co., Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 松村 米浩 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |