Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥30m2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥59m2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥8m2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥115m2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥170m2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income−¥934m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥1.1bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income−¥931m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥1.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.1bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.6bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥930m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥1.1bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥933m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.6bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥933m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥1.1bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥2.1bnat 2023-12-31Cons.Assets
Total assets¥1.4bnat 2022-12-31Cons.Assets
Total assets¥2.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥2.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥128mat 2023-12-31Cons.Liabilities
Total liabilities¥186mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.0bnat 2021-12-31dCons.Net assets
Net assets / equity¥2.1bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥994mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥994mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥914m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥924m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥985m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥759,0002023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥252m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥356m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥816m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-26.822023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.812022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.622021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.612020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-134.322019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥48.44at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥40.71at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥77.09at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥108.06at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥136.46at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio90.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio89.9%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio91.4%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio91.4%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Employees22at 2023-12-31Cons.Number of employees
Employees22at 2022-12-31Cons.Number of employees
Employees23at 2021-12-31dCons.Number of employees
Employees24at 2020-12-31dCons.Number of employees
Employees26at 2019-12-31dCons.Number of employees
Revenue¥30m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥59m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥8m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥115m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥170m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income−¥925m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥1.1bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥934m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥1.1bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥1.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.2bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.6bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥934m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥1.1bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥935m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥1.1bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥1.1bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.6bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2023-12-31StandaloneAssets
Total assets¥1.4bnat 2022-12-31StandaloneAssets
Total assets¥2.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥127mat 2023-12-31StandaloneLiabilities
Total liabilities¥186mat 2022-12-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.2bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥964mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-26.92023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.752022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-49.532021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.852020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-134.422019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥47.65at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥39.79at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥76.37at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥107.13at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥135.38at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.8%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued38,365,100at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,224,100at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,595,100at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,435,100at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,714,100at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees21at 2023-12-31StandaloneNumber of employees
Employees21at 2022-12-31StandaloneNumber of employees
Employees22at 2021-12-31dStandaloneNumber of employees
Employees23at 2020-12-31dStandaloneNumber of employees
Employees25at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,116
ItemContextValueUnit
Shareholding by shareholder category (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentYearInstant_No1MajorShareholdersMemberBNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
Address major shareholdersCurrentYearInstant_No1MajorShareholdersMemberText · Plus
Name major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)江平 文茂
Address major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)東京都荒川区
Name major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社MM
Address major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)香川県東かがわ市湊616-8
Name major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)大和証券株式会社
Address major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内1丁目9番1号
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)力丸 米雄
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)福島県郡山市
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)野村證券株式会社
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋1丁目13番1号
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)山下 博
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)大阪府泉南市
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)SMBC日興証券株式会社
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内3丁目3番1号
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)笹原 俊一
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)東京都渋谷区
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentYearInstant_Row1Member-
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member-
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with corporate auditors (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraMasayoshiMember
Original text (Japanese)取締役会長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraMasayoshiMember
Original text (Japanese)松村 眞良
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraMasayoshiMember1944-09-07
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraMasayoshiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraMasayoshiMember
Original text (Japanese)(注)1,3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraYonehiroMember
Original text (Japanese)代表取締役社長
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraYonehiroMember
Original text (Japanese)松村 米浩
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraYonehiroMember1970-09-10
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E27208-000MatsumuraYonehiroMemberText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass