Quarterly report · Q3
4584.TEDINET S100SWF0
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥667m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥136m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥713m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥625m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥194m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥745m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥194m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥747m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥657m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥195m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-21.8 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.88 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.77 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.18 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.81 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,427,113 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,059,713 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,046,513 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 35829700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 358297 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7913 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 35837613 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 358297 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1067162000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2186682000 | JPY |
| Accounts receivable trade and contract assets net | Prior1YearInstant_NonConsolidatedMember | 1088766000 | JPY |
| Accounts receivable trade and contract assets net | CurrentQuarterInstant_NonConsolidatedMember | 481855000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 213007000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 187960000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 422308000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1149405000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 821536000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 819463000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 84373000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 211444000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3697155000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5036812000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1476000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1359000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2297000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1722000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 193836000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 158641000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 197609000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 161723000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3894765000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5198535000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 155563000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 72334000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 375000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 550000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 482286000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 213943000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 32680000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 22909000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1117774000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10308000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |