Quarterly report · Q1
4584.TEDINET S100ROHB
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥611m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥455m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥38m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥470m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥625m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥81m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥470m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥81m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥471m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥657m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥81m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥769m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥625m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-14.68 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.77 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.57 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,066,013 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,059,713 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,444,547 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 253
| Item | Context | Value | Unit |
|---|---|---|---|
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1075000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 975000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 30420000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 33375000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1605420000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1508375000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2661259000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2275596000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1509497000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1511685000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 10815098000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 10817286000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -11287004000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -11757633000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -73000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -73000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1037518000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 571265000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 195987000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 197581000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1233505000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 768846000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3894765000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3044442000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 610878000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 45979000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 292703000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 853000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 318175000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 45126000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 105490000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 312535000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 250676000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 187640000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 356167000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 500175000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -37991000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -455049000 | JPY |
| Gain on sales of materials noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of materials noi | CurrentYTDDuration_NonConsolidatedMember | 2089000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 360000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 360000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2096000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3924000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 10830000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 779000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 164000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |