Quarterly report · Q1
4583.TEDINET S100TEU8
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥130m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥682m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥169m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥322m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥226m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥303m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥227m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥303m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥226m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥304m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥228m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥506m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥594m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.6 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.62 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.7 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 55,720,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,640,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,423,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥133m |
| jpcrp040300-q1r_E26096-000Drug Discovery And Developmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥246m |
| jpcrp040300-q1r_E26096-000Drug Discovery Supportreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥130m |
| jpcrp040300-q1r_E26096-000Drug Discovery Supportreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥130m |
| jpcrp040300-q1r_E26096-000Drug Discovery Supportreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥130m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥130m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | −¥189m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥128m |
| jpcrp040300-q1r_E26096-000Drug Discovery And Developmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥194m |
| jpcrp040300-q1r_E26096-000Drug Discovery Supportreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥169m |
| jpcrp040300-q1r_E26096-000Drug Discovery Supportreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥169m |
| jpcrp040300-q1r_E26096-000Drug Discovery Supportreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥98m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 132886000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1751454000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1753934000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 37735000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 38998000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 291000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 313600000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 116952000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 43036000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 25587000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 24303000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 23952000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10481000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 31200000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 9100000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5880000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12045000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 6730000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 539038000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 451566000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 54692000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 54799000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 54692000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 54799000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 593731000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 506366000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2388422000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2587752000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3988202000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4187532000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -5236350000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -5540374000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -292000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -292000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1139981000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1234618000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 17741000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 12949000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1157723000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1247567000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1751454000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1753934000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 169404000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 129644000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 73464000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 72645000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 95940000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 56998000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 193637000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |