Quarterly report · Q3
4583.TEDINET S100S992
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥524m | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥631m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥434m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥905m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥1.0bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥916m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.0bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥915m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.0bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥918m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.0bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥542m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥425m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-18.82 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.15 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.26 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.87 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.8 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 50,571,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,423,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 45,979,100 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥409m |
| jpcrp040300-q3r_E26096-000Drug Discovery And Developmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥803m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥524m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥524m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥307m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥524m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥524m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | −¥496m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥358m |
| jpcrp040300-q3r_E26096-000Drug Discovery And Developmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥916m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥434m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥434m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥235m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥681m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 117983000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 123303000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 119442000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2215470000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1753201000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 31866000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 37336000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 184000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 316300000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 70800000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 49729000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 26558000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 23994000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 23943000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12579000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 22100000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 31200000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4835000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12857000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 6351000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3596000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 370455000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 487592000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 54268000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 54586000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 54268000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 54586000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 424724000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 542179000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2097017000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2262123000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3696798000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3861903000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -4016331000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -4934796000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -292000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -292000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1777192000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1188937000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 13554000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 22085000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1790746000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1211022000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2215470000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1753201000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 433694000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 524023000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 198703000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 216931000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 234990000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |