Quarterly report · Q3
4583.TEDINET S100PLJL
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥434m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥713m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥542m | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥1.0bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥851m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥1.0bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.3bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥843m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥1.0bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥830m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.0bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥843m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥431m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥446m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-23.87 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.8 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.74 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.94 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.77 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 45,979,100 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,781,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,305,500 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥358m |
| jpcrp040300-q3r_E26096-000Drug Discovery And Developmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥916m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥434m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥434m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥235m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥681m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥328m |
| jpcrp040300-q3r_E26096-000Drug Discovery And Developmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥103m |
| jpcrp040300-q3r_E26096-000Drug Discovery And Developmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥103m |
| jpcrp040300-q3r_E26096-000Drug Discovery And Developmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥757m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥439m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥439m |
| jpcrp040300-q3r_E26096-000Drug Discovery Supportreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥235m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥542m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥542m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | −¥523m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 122821000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 122555000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 125615000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2339439000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2081453000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 29809000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 42938000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 183000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 188000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 81549000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 62887000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 39636000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 27636000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16745000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12698000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 30523000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 31700000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1767000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6453000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 6106000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 4821000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3175000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 392540000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 376910000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 53849000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 54164000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 53849000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 54164000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 446390000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 431074000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1515929000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1916611000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3115710000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3516391000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2773693000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -3801019000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -292000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -292000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1857654000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1631690000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 35394000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 18687000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1893049000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1650378000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2339439000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2081453000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 541690000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 433694000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 203898000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |