Quarterly report · Q2
4583.TEDINET S100OXYH
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥278m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥713m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥385m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥779m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥415m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥769m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.3bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥409m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥769m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥397m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥771m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥409m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥444m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥446m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥660m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥561m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥35m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥341m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥271m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥176m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-18.17 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.53 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.74 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.16 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.16 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 43,057,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,781,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,291,500 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥239m |
| jpcrp040300-q2r_E26096-000Drug Discovery And Developmentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥691m |
| jpcrp040300-q2r_E26096-000Drug Discovery Supportreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q2r_E26096-000Drug Discovery Supportreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q2r_E26096-000Drug Discovery Supportreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥278m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥278m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | −¥540m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥215m |
| jpcrp040300-q2r_E26096-000Drug Discovery And Developmentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥103m |
| jpcrp040300-q2r_E26096-000Drug Discovery And Developmentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥103m |
| jpcrp040300-q2r_E26096-000Drug Discovery And Developmentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥356m |
| jpcrp040300-q2r_E26096-000Drug Discovery Supportreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥282m |
| jpcrp040300-q2r_E26096-000Drug Discovery Supportreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥282m |
| jpcrp040300-q2r_E26096-000Drug Discovery Supportreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥156m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥385m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥385m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | −¥201m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 9600000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6453000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5064000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 4821000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6328000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 392540000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 390017000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 53849000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 54059000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 53849000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 54059000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 446390000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 444076000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1515929000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1695249000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3115710000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3295030000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2773693000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -3544466000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -292000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -292000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1857654000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1445521000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 35394000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 30613000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1893049000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1476135000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2339439000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1920212000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 384932000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 278211000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 126089000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 127082000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 258843000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 151129000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 459373000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 690981000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 214815000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 239364000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 674188000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 930345000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -415345000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -779216000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 15000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 6770000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 378000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |