Tokyo Tape
Sign in
← RaQualia Pharma

Annual report

4579.TEDINET S100VH52
Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amended by S100VJ8W (2025-03-31).

Key figures · 133
MetricValuePeriodScopeSource row
Operating income−¥213m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥337m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income−¥362m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥293m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥904m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥864m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥528m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥358m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥294m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥495m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥324m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥723m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥756m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥607m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥495m2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥324m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥9.7bnat 2024-12-31Cons.Assets
Total assets¥6.9bnat 2023-12-31Cons.Assets
Total assets¥6.3bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥5.2bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥4.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2024-12-31Cons.Liabilities
Total liabilities¥752mat 2023-12-31Cons.Liabilities
Net assets / equity¥5.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥6.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥5.5bnat 2022-12-31dCons.Net assets
Net assets / equity¥4.8bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥4.0bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥181m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥719m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥366m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥289m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥135m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥48m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥279m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥225m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥793m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥30m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥16m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-22.872024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.982023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.52022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.072021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.972020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.472022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.042021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥253.83at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥281.87at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥261.65at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥227.97at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥190.88at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio57.4%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.7%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio91.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio94.1%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE14.1%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees85at 2024-12-31Cons.Number of employees
Employees67at 2023-12-31Cons.Number of employees
Employees65at 2022-12-31dCons.Number of employees
Employees67at 2021-12-31dCons.Number of employees
Employees70at 2020-12-31dCons.Number of employees
Operating income¥323m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥478m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥197m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥445m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥701m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥656m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥550m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥201m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥445m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥56m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥431m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥584m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥615m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥655m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2024-12-31StandaloneAssets
Total assets¥6.6bnat 2023-12-31StandaloneAssets
Total assets¥6.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2024-12-31StandaloneLiabilities
Total liabilities¥734mat 2023-12-31StandaloneLiabilities
Net assets / equity¥5.9bnat 2024-12-31StandaloneNet assets
Net assets / equity¥5.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥5.3bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥4.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥2.62024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.952023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.832022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.342021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.262020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.62024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.812022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.312021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥267.27at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥269.95at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.49at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥227.47at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥197.12at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE11.5%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,838,529at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,623,281at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,977,181at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,955,142at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,951,642at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees64at 2024-12-31StandaloneNumber of employees
Employees64at 2023-12-31StandaloneNumber of employees
Employees62at 2022-12-31dStandaloneNumber of employees
Employees62at 2021-12-31dStandaloneNumber of employees
Employees64at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,314
ItemContextValueUnit
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant－JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant1
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant275378000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant1
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant475767000JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration－JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration－JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration－JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration4890000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration－JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-24399000JPY
Cash and depositsPrior1YearInstant3714984000JPY
Cash and depositsCurrentYearInstant3340057000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant603196000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant689162000JPY
Short term investment securitiesPrior1YearInstant49754000JPY
Short term investment securitiesCurrentYearInstant1871000JPY
Work in processPrior1YearInstant1713000JPY
Work in processCurrentYearInstant1520000JPY
SuppliesPrior1YearInstant146226000JPY
SuppliesCurrentYearInstant166202000JPY
Advance payments tradePrior1YearInstant66600000JPY
Advance payments tradeCurrentYearInstant26953000JPY
Prepaid expensesPrior1YearInstant188128000JPY
Prepaid expensesCurrentYearInstant193590000JPY
Other caPrior1YearInstant186290000JPY
Other caCurrentYearInstant119605000JPY
Current assetsPrior1YearInstant4956894000JPY
Current assetsCurrentYearInstant4538963000JPY
BuildingsPrior1YearInstant157866000JPY
BuildingsCurrentYearInstant158758000JPY
Tools furniture and fixturesPrior1YearInstant1124544000JPY
Tools furniture and fixturesCurrentYearInstant1370866000JPY
Lease assets ppePrior1YearInstant397738000JPY
Lease assets ppeCurrentYearInstant434174000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-1106541000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-1434716000JPY
Property plant and equipmentPrior1YearInstant573608000JPY
Property plant and equipmentCurrentYearInstant529084000JPY
GoodwillPrior1YearInstant－JPY
GoodwillCurrentYearInstant3865297000JPY
Right of trademarkPrior1YearInstant4544000JPY
Right of trademarkCurrentYearInstant3982000JPY
SoftwarePrior1YearInstant25570000JPY
SoftwareCurrentYearInstant32924000JPY
Other iaPrior1YearInstant72000JPY
Other iaCurrentYearInstant72000JPY
Intangible assetsPrior1YearInstant30187000JPY
Intangible assetsCurrentYearInstant3902276000JPY
Investment securitiesPrior1YearInstant1231458000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass