Quarterly report · Q3
4579.TEDINET S100PL8D
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥501m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥107m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥676m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥864m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥238m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥673m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥244m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥467m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥756m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥169m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥467m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥169m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥604m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥446m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥953m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥366m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥562m | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥57m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥279m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥487m | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥11m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7m | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.11 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.07 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.08 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.37 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥22.27 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.04 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.07 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 2446703000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2455328000 | JPY |
| Retained earnings | Prior1YearInstant | 49631000 | JPY |
| Retained earnings | CurrentQuarterInstant | 516802000 | JPY |
| Treasury stock | Prior1YearInstant | -21000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21000 | JPY |
| Shareholders equity | Prior1YearInstant | 4753234000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5237654000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 23919000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 100000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 23919000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 100000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10850000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 8490000 | JPY |
| Net assets | Prior1YearInstant | 4788004000 | JPY |
| Net assets | CurrentQuarterInstant | 5246245000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5234197000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5849936000 | JPY |
| Business revenue | Prior1YTDDuration | 1623136000 | JPY |
| Business revenue | CurrentYTDDuration | 1904302000 | JPY |
| Cost of business revenue business expenses | Prior1YTDDuration | 268927000 | JPY |
| Cost of business revenue business expenses | CurrentYTDDuration | 167984000 | JPY |
| Research and development expenses business expenses | Prior1YTDDuration | 780550000 | JPY |
| Research and development expenses business expenses | CurrentYTDDuration | 840102000 | JPY |
| Other selling general and administrative expenses business expenses | Prior1YTDDuration | 466478000 | JPY |
| Other selling general and administrative expenses business expenses | CurrentYTDDuration | 394992000 | JPY |
| Business expenses business expenses | Prior1YTDDuration | 1515956000 | JPY |
| Business expenses business expenses | CurrentYTDDuration | 1403080000 | JPY |
| Operating income | Prior1YTDDuration | 107179000 | JPY |
| Operating income | CurrentYTDDuration | 501222000 | JPY |
| Interest income noi | Prior1YTDDuration | 1352000 | JPY |
| Interest income noi | CurrentYTDDuration | 491000 | JPY |
| Interest on securities noi | Prior1YTDDuration | 16154000 | JPY |
| Interest on securities noi | CurrentYTDDuration | 11664000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 127264000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 182461000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 5785000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2817000 | JPY |
| Other noi | CurrentYTDDuration | 388000 | JPY |
| Non operating income | Prior1YTDDuration | 153373000 | JPY |
| Non operating income | CurrentYTDDuration | 195005000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 905000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4253000 | JPY |
| Commitment fee noe | Prior1YTDDuration | - | JPY |
| Commitment fee noe | CurrentYTDDuration | 4083000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 120000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 287000 | JPY |
| Loss on valuation of compound financial instruments noe | Prior1YTDDuration | 2820000 | JPY |
| Loss on valuation of compound financial instruments noe | CurrentYTDDuration | 4220000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |