Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥105m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥428m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥90m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥319m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥101m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥320m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥796m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥101m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥320m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥101m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥321m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥812m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥98m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥321m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥102m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥2.1bnat 2024-03-31Cons.Assets
Total assets¥2.4bnat 2023-12-31Cons.Assets
Total assets¥2.9bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2023-12-31Cons.Liabilities
Net assets / equity¥959mat 2024-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-9.992024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.562023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.142023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio45.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 269
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant1867264000JPY
Cash and depositsCurrentQuarterInstant1387578000JPY
Accounts receivable tradePrior1YearInstant117144000JPY
Accounts receivable tradeCurrentQuarterInstant152182000JPY
SuppliesPrior1YearInstant87863000JPY
SuppliesCurrentQuarterInstant84842000JPY
Advance payments tradePrior1YearInstant17192000JPY
Advance payments tradeCurrentQuarterInstant230570000JPY
Other caPrior1YearInstant48495000JPY
Other caCurrentQuarterInstant31775000JPY
Current assetsPrior1YearInstant2137959000JPY
Current assetsCurrentQuarterInstant1886949000JPY
Property plant and equipmentPrior1YearInstant10010000JPY
Property plant and equipmentCurrentQuarterInstant16224000JPY
Contract related intangible assetsPrior1YearInstant82285000JPY
Contract related intangible assetsCurrentQuarterInstant72000000JPY
Other iaPrior1YearInstant4224000JPY
Other iaCurrentQuarterInstant3990000JPY
Intangible assetsPrior1YearInstant86510000JPY
Intangible assetsCurrentQuarterInstant75990000JPY
Other ioaPrior1YearInstant150191000JPY
Other ioaCurrentQuarterInstant150130000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-11301000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-11924000JPY
Investments and other assetsPrior1YearInstant138890000JPY
Investments and other assetsCurrentQuarterInstant138205000JPY
Noncurrent assetsPrior1YearInstant235411000JPY
Noncurrent assetsCurrentQuarterInstant230420000JPY
AssetsPrior1YearInstant2373371000JPY
AssetsCurrentQuarterInstant2117369000JPY
Current portion of long term loans payablePrior1YearInstant9524000JPY
Current portion of long term loans payableCurrentQuarterInstant14286000JPY
Accounts payable otherPrior1YearInstant161362000JPY
Accounts payable otherCurrentQuarterInstant118970000JPY
Income taxes payablePrior1YearInstant11708000JPY
Income taxes payableCurrentQuarterInstant5158000JPY
Other clPrior1YearInstant11412000JPY
Other clCurrentQuarterInstant16312000JPY
Current liabilitiesPrior1YearInstant194008000JPY
Current liabilitiesCurrentQuarterInstant154727000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant606122000JPY
Convertible bond type bonds with subscription rights to sharesCurrentQuarterInstant606122000JPY
Long term loans payablePrior1YearInstant269476000JPY
Long term loans payableCurrentQuarterInstant373714000JPY
Other nclPrior1YearInstant24000000JPY
Other nclCurrentQuarterInstant24000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass