Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥314m2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥448m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥309m2022-01-01 → 2022-09-30Cons.Net sales
Operating income−¥458m2023-01-01 → 2023-09-30Cons.Operating income
Operating income−¥252m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥454m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥296m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥239m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥454m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥239m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥444m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥430m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥226m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥455m2023-01-01 → 2023-09-30Cons.Profit loss
Net income−¥241m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥2.6bnat 2023-09-30Cons.Assets
Total assets¥3.0bnat 2022-12-31Cons.Assets
Total assets¥3.1bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥974mat 2023-09-30Cons.Liabilities
Total liabilities¥1.1bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.7bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-14.022023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.112023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.52022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.72022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.942022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio62.7%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.1%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 268
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant2334668000JPY
Cash and depositsCurrentQuarterInstant2038049000JPY
Accounts receivable tradePrior1YearInstant170755000JPY
Accounts receivable tradeCurrentQuarterInstant170414000JPY
SuppliesPrior1YearInstant79211000JPY
SuppliesCurrentQuarterInstant85796000JPY
Other caPrior1YearInstant74436000JPY
Other caCurrentQuarterInstant54281000JPY
Current assetsPrior1YearInstant2659072000JPY
Current assetsCurrentQuarterInstant2348540000JPY
Property plant and equipmentPrior1YearInstant10105000JPY
Property plant and equipmentCurrentQuarterInstant17806000JPY
Contract related intangible assetsPrior1YearInstant123428000JPY
Contract related intangible assetsCurrentQuarterInstant92571000JPY
Other iaPrior1YearInstant1101000JPY
Other iaCurrentQuarterInstant3362000JPY
Intangible assetsPrior1YearInstant124529000JPY
Intangible assetsCurrentQuarterInstant95934000JPY
Investments and other assetsPrior1YearInstant162668000JPY
Investments and other assetsCurrentQuarterInstant164341000JPY
Noncurrent assetsPrior1YearInstant297303000JPY
Noncurrent assetsCurrentQuarterInstant278082000JPY
AssetsPrior1YearInstant2956376000JPY
AssetsCurrentQuarterInstant2626622000JPY
Current portion of long term loans payablePrior1YearInstant120000000JPY
Current portion of long term loans payableCurrentQuarterInstant34762000JPY
Accounts payable otherPrior1YearInstant64210000JPY
Accounts payable otherCurrentQuarterInstant103022000JPY
Income taxes payablePrior1YearInstant11234000JPY
Income taxes payableCurrentQuarterInstant6550000JPY
Other clPrior1YearInstant15762000JPY
Other clCurrentQuarterInstant14020000JPY
Current liabilitiesPrior1YearInstant211207000JPY
Current liabilitiesCurrentQuarterInstant158355000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant734693000JPY
Convertible bond type bonds with subscription rights to sharesCurrentQuarterInstant606122000JPY
Long term loans payablePrior1YearInstant113000000JPY
Long term loans payableCurrentQuarterInstant185238000JPY
Other nclPrior1YearInstant24000000JPY
Other nclCurrentQuarterInstant24000000JPY
Noncurrent liabilitiesPrior1YearInstant871693000JPY
Noncurrent liabilitiesCurrentQuarterInstant815360000JPY
LiabilitiesPrior1YearInstant1082900000JPY
LiabilitiesCurrentQuarterInstant973715000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass