Quarterly report · Q2
4576.TEDINET S100RIWQ
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥188m | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥448m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥210m | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥258m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥132m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥255m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥296m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥118m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥255m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥118m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥248m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥430m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥110m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥255m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥119m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1000m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥143m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥355m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥130m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥140m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥47m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥867m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥76m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7.89 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.73 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.76 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.01 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 10105000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11236000 | JPY |
| Contract related intangible assets | Prior1YearInstant | 123428000 | JPY |
| Contract related intangible assets | CurrentQuarterInstant | 102857000 | JPY |
| Other ia | Prior1YearInstant | 1101000 | JPY |
| Other ia | CurrentQuarterInstant | 763000 | JPY |
| Intangible assets | Prior1YearInstant | 124529000 | JPY |
| Intangible assets | CurrentQuarterInstant | 103620000 | JPY |
| Investments and other assets | Prior1YearInstant | 162668000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 164813000 | JPY |
| Noncurrent assets | Prior1YearInstant | 297303000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 279670000 | JPY |
| Assets | Prior1YearInstant | 2956376000 | JPY |
| Assets | CurrentQuarterInstant | 2820536000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 120000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 60000000 | JPY |
| Accounts payable other | Prior1YearInstant | 64210000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 124444000 | JPY |
| Income taxes payable | Prior1YearInstant | 11234000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10236000 | JPY |
| Other cl | Prior1YearInstant | 15762000 | JPY |
| Other cl | CurrentQuarterInstant | 12457000 | JPY |
| Current liabilities | Prior1YearInstant | 211207000 | JPY |
| Current liabilities | CurrentQuarterInstant | 207138000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 734693000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 624489000 | JPY |
| Long term loans payable | Prior1YearInstant | 113000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 144000000 | JPY |
| Other ncl | Prior1YearInstant | 24000000 | JPY |
| Other ncl | CurrentQuarterInstant | 24000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 871693000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 792489000 | JPY |
| Liabilities | Prior1YearInstant | 1082900000 | JPY |
| Liabilities | CurrentQuarterInstant | 999628000 | JPY |
| Capital stock | Prior1YearInstant | 714244000 | JPY |
| Capital stock | CurrentQuarterInstant | 815663000 | JPY |
| Capital surplus | Prior1YearInstant | 2772484000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2873902000 | JPY |
| Retained earnings | Prior1YearInstant | -1629961000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1877945000 | JPY |
| Treasury stock | Prior1YearInstant | － | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 1856767000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1811620000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -222000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -31000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -222000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -31000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 943000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 736000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |