Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥90m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥448m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥110m2022-01-01 → 2022-03-31Cons.Net sales
Operating income−¥101m2023-01-01 → 2023-03-31Cons.Operating income
Operating income−¥38m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income−¥101m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥296m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥26m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥101m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥26m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥98m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥430m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥22m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥102m2023-01-01 → 2023-03-31Cons.Profit loss
Net income−¥27m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥2.9bnat 2023-03-31Cons.Assets
Total assets¥3.0bnat 2022-12-31Cons.Assets
Total assets¥2.4bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥953mat 2023-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.0bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-3.142023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.52022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.742022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio66.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 262
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant2334668000JPY
Cash and depositsCurrentQuarterInstant2273896000JPY
Accounts receivable tradePrior1YearInstant170755000JPY
Accounts receivable tradeCurrentQuarterInstant134130000JPY
SuppliesPrior1YearInstant79211000JPY
SuppliesCurrentQuarterInstant78137000JPY
Other caPrior1YearInstant74436000JPY
Other caCurrentQuarterInstant76128000JPY
Current assetsPrior1YearInstant2659072000JPY
Current assetsCurrentQuarterInstant2562292000JPY
Property plant and equipmentPrior1YearInstant10105000JPY
Property plant and equipmentCurrentQuarterInstant11271000JPY
Contract related intangible assetsPrior1YearInstant123428000JPY
Contract related intangible assetsCurrentQuarterInstant113142000JPY
Other iaPrior1YearInstant1101000JPY
Other iaCurrentQuarterInstant932000JPY
Intangible assetsPrior1YearInstant124529000JPY
Intangible assetsCurrentQuarterInstant114075000JPY
Investments and other assetsPrior1YearInstant162668000JPY
Investments and other assetsCurrentQuarterInstant164490000JPY
Noncurrent assetsPrior1YearInstant297303000JPY
Noncurrent assetsCurrentQuarterInstant289837000JPY
AssetsPrior1YearInstant2956376000JPY
AssetsCurrentQuarterInstant2852129000JPY
Current portion of long term loans payablePrior1YearInstant120000000JPY
Current portion of long term loans payableCurrentQuarterInstant90000000JPY
Accounts payable otherPrior1YearInstant64210000JPY
Accounts payable otherCurrentQuarterInstant51199000JPY
Income taxes payablePrior1YearInstant11234000JPY
Income taxes payableCurrentQuarterInstant5022000JPY
Other clPrior1YearInstant15762000JPY
Other clCurrentQuarterInstant11981000JPY
Current liabilitiesPrior1YearInstant211207000JPY
Current liabilitiesCurrentQuarterInstant158203000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant734693000JPY
Convertible bond type bonds with subscription rights to sharesCurrentQuarterInstant642857000JPY
Long term loans payablePrior1YearInstant113000000JPY
Long term loans payableCurrentQuarterInstant128000000JPY
Other nclPrior1YearInstant24000000JPY
Other nclCurrentQuarterInstant24000000JPY
Noncurrent liabilitiesPrior1YearInstant871693000JPY
Noncurrent liabilitiesCurrentQuarterInstant794857000JPY
LiabilitiesPrior1YearInstant1082900000JPY
LiabilitiesCurrentQuarterInstant953061000JPY
Capital stockPrior1YearInstant714244000JPY
Capital stockCurrentQuarterInstant777906000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass