Half-year report · Q2
4575.TEDINET S100V869
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥469m | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | −¥387m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | −¥480m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥393m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥480m | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥393m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | −¥480m | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥394m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥111m | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥92m | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥171m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥374m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Financing cash flow | ¥1.2bn | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.77 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-67.9 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.37 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 95.3% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,113,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,023,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,023,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 161169000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2308466000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3022660000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 124389000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 109249000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 124389000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 109249000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2432855000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3131909000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 45355000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 66135000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 45282000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 43462000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1351000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1136000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 91988000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 110735000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 91988000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 110735000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 7585635000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 8166177000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 7572485000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8153027000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -12853099000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -13333371000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -401000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -401000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2304619000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2985430000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 36247000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 35743000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2340867000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3021174000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2432855000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3131909000 | JPY |
| Research and development expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 241042000 | JPY |
| Research and development expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 322875000 | JPY |
| Selling general and administratibe expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 146368000 | JPY |
| Selling general and administratibe expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 145939000 | JPY |
| Operating expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 387411000 | JPY |
| Operating expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 468815000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -387411000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -468815000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 169000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 170000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 4517000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |