Quarterly report · Q2
4575.TEDINET S100Q4NA
Period2022-07-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥552m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥356m | 2021-07-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥563m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥854m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥359m | 2021-07-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥563m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥359m | 2021-07-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥563m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥856m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥360m | 2021-07-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥791m | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥167m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥540m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥251m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥228m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥738m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥738m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥556m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥720m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥281m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥182,000 | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥283m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥148m | 2021-07-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-40.12 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.31 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.98 | 2021-07-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.58 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,839,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,537,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,305,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1970162000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 20822000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 18704000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 758597000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1988866000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 32111000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 31624000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 32111000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 31624000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 790709000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2020491000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 138832000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 131610000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 30708000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 34058000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3135000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1140000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 172676000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 166809000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 367344000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 367344000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 540020000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 166809000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5286327000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 6374878000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5273176000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6361728000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -10399391000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -10962723000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -297000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -331000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 159814000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1773552000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 90874000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 80129000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 250688000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1853682000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 790709000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2020491000 | JPY |
| Research and development expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 231289000 | JPY |
| Research and development expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 425763000 | JPY |
| Selling general and administratibe expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 124916000 | JPY |
| Selling general and administratibe expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 125773000 | JPY |
| Operating expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 356205000 | JPY |
| Operating expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 551536000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -356205000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -551536000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |