Tokyo Tape
Sign in
← CanBas

Annual report

4575.TEDINET S100P8IV
Period2021-07-01 → 2022-06-30
Filed2022-09-27
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 75
MetricValuePeriodScopeSource row
Revenue¥109m2020-07-01 → 2021-06-30StandaloneOperating revenue (5-year summary)
Revenue¥110m2019-07-01 → 2020-06-30dStandaloneOperating revenue (5-year summary)
Revenue¥116m2018-07-01 → 2019-06-30dStandaloneOperating revenue (5-year summary)
Revenue¥110m2017-07-01 → 2018-06-30dStandaloneOperating revenue (5-year summary)
Operating income−¥846m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income−¥548m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥854m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥555m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income−¥574m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥535m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥547m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥854m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax−¥530m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥856m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥531m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income−¥573m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income−¥456m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income−¥532m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥791mat 2022-06-30StandaloneAssets
Total assets¥1.3bnat 2021-06-30StandaloneAssets
Total assets¥1.3bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥875mat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥578mat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥540mat 2022-06-30StandaloneLiabilities
Total liabilities¥858mat 2021-06-30StandaloneLiabilities
Net assets / equity¥251mat 2022-06-30StandaloneNet assets
Net assets / equity¥438mat 2021-06-30StandaloneNet assets
Net assets / equity¥237mat 2020-06-30dStandaloneNet assets
Net assets / equity¥656mat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥422mat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥738mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥738mat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2021-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2020-06-30dStandaloneCash and cash equivalents
Cash & equivalents¥764mat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥466mat 2018-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥720m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥689m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥553m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥384m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥429m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥182,0002021-07-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥72,0002019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥102,0002017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥283m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥729m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥902m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥683m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥8m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-88.312021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-70.012020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-83.642019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-77.062018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.72017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥13.85at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥40.35at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥21.58at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥84.2at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥62.93at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio20.2%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.0%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued11,537,540at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,738,540at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,036,440at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,834,040at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,505,800at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees11at 2022-06-30StandaloneNumber of employees
Employees12at 2021-06-30StandaloneNumber of employees
Employees11at 2020-06-30dStandaloneNumber of employees
Employees13at 2019-06-30dStandaloneNumber of employees
Employees13at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 686
ItemContextValueUnit
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember6531000JPY
Other caPrior1YearInstant_NonConsolidatedMember5000JPY
Other caCurrentYearInstant_NonConsolidatedMember683000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1263843000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember758597000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember31766000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember32111000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember31766000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember32111000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember31766000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember32111000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1295610000JPY
AssetsCurrentYearInstant_NonConsolidatedMember790709000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember85564000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember138832000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember1253000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember935000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember18716000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember30708000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember2108000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember2199000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember107643000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember172676000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant_NonConsolidatedMember749994000JPY
Convertible bond type bonds with subscription rights to sharesCurrentYearInstant_NonConsolidatedMember367344000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember749994000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember367344000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember857637000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember540020000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember4954952000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember5286327000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember4941802000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember5273176000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4941802000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember5273176000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-9543813000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-10399391000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-9543813000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-10399391000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-297000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-297000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember352642000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember159814000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember85329000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember90874000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember437972000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember250688000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1295610000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember790709000JPY
Operating revenuePrior1YearDuration_NonConsolidatedMember108945000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass