Annual report
4575.TEDINET S100P8IV
Period2021-07-01 → 2022-06-30
Filed2022-09-27
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 75
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥109m | 2020-07-01 → 2021-06-30 | Standalone | Operating revenue (5-year summary) |
| Revenue | ¥110m | 2019-07-01 → 2020-06-30d | Standalone | Operating revenue (5-year summary) |
| Revenue | ¥116m | 2018-07-01 → 2019-06-30d | Standalone | Operating revenue (5-year summary) |
| Revenue | ¥110m | 2017-07-01 → 2018-06-30d | Standalone | Operating revenue (5-year summary) |
| Operating income | −¥846m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥548m | 2020-07-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥854m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥555m | 2020-07-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥574m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥535m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥547m | 2017-07-01 → 2018-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥854m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥530m | 2020-07-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥856m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥531m | 2020-07-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | −¥573m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥456m | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥532m | 2017-07-01 → 2018-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥791m | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-06-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥875m | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥578m | at 2018-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥540m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥858m | at 2021-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥251m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥438m | at 2021-06-30 | Standalone | Net assets |
| Net assets / equity | ¥237m | at 2020-06-30d | Standalone | Net assets |
| Net assets / equity | ¥656m | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥422m | at 2018-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥738m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2021-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥738m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2020-06-30d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥764m | at 2019-06-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥466m | at 2018-06-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥720m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥689m | 2020-07-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥553m | 2019-07-01 → 2020-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥384m | 2018-07-01 → 2019-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥429m | 2017-07-01 → 2018-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥182,000 | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥72,000 | 2019-07-01 → 2020-06-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥102,000 | 2017-07-01 → 2018-06-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥283m | 2021-07-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥729m | 2020-07-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥902m | 2019-07-01 → 2020-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥683m | 2018-07-01 → 2019-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8m | 2017-07-01 → 2018-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-88.31 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.01 | 2020-07-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-83.64 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.06 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-96.7 | 2017-07-01 → 2018-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥13.85 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥40.35 | at 2021-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥21.58 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥84.2 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥62.93 | at 2018-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 20.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.0% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2018-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,537,540 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,738,540 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,036,440 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,834,040 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,505,800 | at 2018-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 11 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 12 | at 2021-06-30 | Standalone | Number of employees |
| Employees | 11 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 13 | at 2019-06-30d | Standalone | Number of employees |
| Employees | 13 | at 2018-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 686
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | CurrentYearDuration_NonConsolidatedMember | 182000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYearDuration_NonConsolidatedMember | 749994000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration_NonConsolidatedMember | 719688000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration_NonConsolidatedMember | 652588000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YearDuration_NonConsolidatedMember | 9111000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYearDuration_NonConsolidatedMember | 15388000 | JPY |
| Payments for retirement by purchase of bonds fin cf | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Payments for retirement by purchase of bonds fin cf | CurrentYearDuration_NonConsolidatedMember | -1132644000 | JPY |
| Payments for purchase of treasury subscription rights to shares fin cf | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Payments for purchase of treasury subscription rights to shares fin cf | CurrentYearDuration_NonConsolidatedMember | -2575000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration_NonConsolidatedMember | 728800000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration_NonConsolidatedMember | 282751000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration_NonConsolidatedMember | 2191000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration_NonConsolidatedMember | 19901000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration_NonConsolidatedMember | 42419000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration_NonConsolidatedMember | -416978000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 1112334000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 1154754000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 1154754000 | JPY |
| Cash and cash equivalents | CurrentYearInstant_NonConsolidatedMember | 737775000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 60608000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 60608000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 29660000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 30287000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 52139000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 63142000 | JPY |
| Commission fee sga | Prior1YearDuration_NonConsolidatedMember | 25426000 | JPY |
| Commission fee sga | CurrentYearDuration_NonConsolidatedMember | 24256000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-09-27 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第23期(自 2021年7月1日 至 2022年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社キャンバス | |
| Company name in english cover page | FilingDateInstant | CanBas Co., Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 河邊 拓己 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)静岡県沼津市大手町2丁目2番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 055-954-3666 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役最高財務責任者 加登住 眞 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)静岡県沼津市大手町2丁目2番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 055-954-3666 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役最高財務責任者 加登住 眞 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E23487 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 45750 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社キャンバス | |
| Filer name in english | FilingDateInstant | CanBas Co., Ltd. | |
| Fund name in japanese | FilingDateInstant | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |