Half-year report · HY
4572.TEDINET S100YV1G
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥401m | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥579m | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥251m | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥954m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥920m | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | −¥408m | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥309m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥517m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥517m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥915m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥995m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥11m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥25m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥605m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-53.13 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-113.62 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.29 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -23.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Drug Discovery Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥1.0bn |
| Drug Discovery Support Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥401m |
| Drug Discovery Support Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥401m |
| Drug Discovery Support Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥67m |
| Drug Discovery Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥1.0bn |
| Drug Discovery Support Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥251m |
| Drug Discovery Support Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥251m |
| Drug Discovery Support Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥51m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | Prior1YearInstant | 66408000 | JPY |
| Prepaid expenses | InterimInstant | 46020000 | JPY |
| Other ca | Prior1YearInstant | 76389000 | JPY |
| Other ca | InterimInstant | 22912000 | JPY |
| Current assets | Prior1YearInstant | 1175527000 | JPY |
| Current assets | InterimInstant | 1700480000 | JPY |
| Investments and other assets | Prior1YearInstant | 54121000 | JPY |
| Investments and other assets | InterimInstant | 65022000 | JPY |
| Noncurrent assets | Prior1YearInstant | 54121000 | JPY |
| Noncurrent assets | InterimInstant | 65022000 | JPY |
| Assets | Prior1YearInstant | 1229648000 | JPY |
| Assets | InterimInstant | 1765502000 | JPY |
| Accounts payable trade | Prior1YearInstant | 477000 | JPY |
| Accounts payable trade | InterimInstant | 223000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8410000 | JPY |
| Current portion of long term loans payable | InterimInstant | - | JPY |
| Lease obligations cl | Prior1YearInstant | 8491000 | JPY |
| Lease obligations cl | InterimInstant | 8689000 | JPY |
| Accounts payable other | Prior1YearInstant | 138665000 | JPY |
| Accounts payable other | InterimInstant | 109353000 | JPY |
| Income taxes payable | Prior1YearInstant | 2079000 | JPY |
| Income taxes payable | InterimInstant | 10008000 | JPY |
| Other cl | Prior1YearInstant | 9946000 | JPY |
| Other cl | InterimInstant | 12467000 | JPY |
| Current liabilities | Prior1YearInstant | 168070000 | JPY |
| Current liabilities | InterimInstant | 140741000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | InterimInstant | 1734375000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 681250000 | JPY |
| Convertible bond type bonds with subscription rights to shares | InterimInstant | 231249000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 16336000 | JPY |
| Lease obligations ncl | InterimInstant | 11941000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 54452000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 54968000 | JPY |
| Other ncl | Prior1YearInstant | 321000 | JPY |
| Other ncl | InterimInstant | 67000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 752360000 | JPY |
| Noncurrent liabilities | InterimInstant | 2032601000 | JPY |
| Liabilities | Prior1YearInstant | 920430000 | JPY |
| Liabilities | InterimInstant | 2173343000 | JPY |
| Capital stock | Prior1YearInstant | 14846000 | JPY |
| Capital stock | InterimInstant | 161961000 | JPY |
| Capital surplus | Prior1YearInstant | 2196625000 | JPY |
| Capital surplus | InterimInstant | 2343740000 | JPY |
| Retained earnings | Prior1YearInstant | -1980588000 | JPY |
| Retained earnings | InterimInstant | -3020371000 | JPY |
| Treasury stock | Prior1YearInstant | -227000 | JPY |
| Treasury stock | InterimInstant | -231000 | JPY |
| Shareholders equity | Prior1YearInstant | 230655000 | JPY |
| Shareholders equity | InterimInstant | -514899000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |