Quarterly report · Q1
4572.TEDINET S100TC6I
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥181m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥227m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥416m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥506m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥394m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥513m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥397m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥514m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥399m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥519m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥399m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥519m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥376m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥472m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-23.27 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.62 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.78 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥418m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥181m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥181m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥570m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥64m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 2076474000 | JPY |
| Capital stock | CurrentQuarterInstant | 2076474000 | JPY |
| Capital surplus | Prior1YearInstant | 5827683000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5827683000 | JPY |
| Retained earnings | Prior1YearInstant | -4075386000 | JPY |
| Retained earnings | CurrentQuarterInstant | -4474276000 | JPY |
| Treasury stock | Prior1YearInstant | -222000 | JPY |
| Treasury stock | CurrentQuarterInstant | -222000 | JPY |
| Shareholders equity | Prior1YearInstant | 3828549000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3429658000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -2722000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -2952000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 19240000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 51709000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 72025000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 48986000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 88313000 | JPY |
| Net assets | Prior1YearInstant | 3877535000 | JPY |
| Net assets | CurrentQuarterInstant | 3517971000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4349891000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3894220000 | JPY |
| Net sales | Prior1YTDDuration | 226967000 | JPY |
| Net sales | CurrentYTDDuration | 180870000 | JPY |
| Cost of sales | Prior1YTDDuration | 48635000 | JPY |
| Cost of sales | CurrentYTDDuration | 46670000 | JPY |
| Gross profit | Prior1YTDDuration | 178332000 | JPY |
| Gross profit | CurrentYTDDuration | 134199000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 684125000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 550439000 | JPY |
| Operating income | Prior1YTDDuration | -505792000 | JPY |
| Operating income | CurrentYTDDuration | -416240000 | JPY |
| Interest income noi | Prior1YTDDuration | 64000 | JPY |
| Interest income noi | CurrentYTDDuration | 2517000 | JPY |
| Dividends income noi | Prior1YTDDuration | 105000 | JPY |
| Dividends income noi | CurrentYTDDuration | 109000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 20122000 | JPY |
| Other noi | Prior1YTDDuration | 23000 | JPY |
| Other noi | CurrentYTDDuration | 22000 | JPY |
| Non operating income | Prior1YTDDuration | 193000 | JPY |
| Non operating income | CurrentYTDDuration | 22771000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 896000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 926000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 239000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 99000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 4618000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2015000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |