Quarterly report · Q3
4572.TEDINET S100S238
Period2023-01-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥711m | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥754m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥736m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥779m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥795m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥795m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥376m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥625m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-73.74 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.13 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-99.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.56 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.92 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥711m |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥711m |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥218m |
| jpcrp040300-q3r_E00987-000Drug Discovery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q3r_E00987-000Drug Discovery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q3r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥810m |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥810m |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥336m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 188201000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 98317000 | JPY |
| Liabilities | Prior1YearInstant | 624609000 | JPY |
| Liabilities | CurrentQuarterInstant | 375617000 | JPY |
| Capital stock | Prior1YearInstant | 1382246000 | JPY |
| Capital stock | CurrentQuarterInstant | 2076474000 | JPY |
| Capital surplus | Prior1YearInstant | 5133456000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5827683000 | JPY |
| Retained earnings | Prior1YearInstant | -2922490000 | JPY |
| Retained earnings | CurrentQuarterInstant | -4152835000 | JPY |
| Treasury stock | Prior1YearInstant | -222000 | JPY |
| Treasury stock | CurrentQuarterInstant | -222000 | JPY |
| Shareholders equity | Prior1YearInstant | 3592988000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3751099000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -2373000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -3024000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 615000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 33225000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 68543000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 31467000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 65518000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 17388000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 3641844000 | JPY |
| Net assets | CurrentQuarterInstant | 3816618000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4266453000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4192236000 | JPY |
| Net sales | Prior1YTDDuration | 1095607000 | JPY |
| Net sales | CurrentYTDDuration | 711294000 | JPY |
| Cost of sales | Prior1YTDDuration | 123674000 | JPY |
| Cost of sales | CurrentYTDDuration | 123644000 | JPY |
| Gross profit | Prior1YTDDuration | 971932000 | JPY |
| Gross profit | CurrentYTDDuration | 587650000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1725638000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1789406000 | JPY |
| Operating income | Prior1YTDDuration | -753705000 | JPY |
| Operating income | CurrentYTDDuration | -1201755000 | JPY |
| Interest income noi | Prior1YTDDuration | 127000 | JPY |
| Interest income noi | CurrentYTDDuration | 145000 | JPY |
| Dividends income noi | Prior1YTDDuration | 307000 | JPY |
| Dividends income noi | CurrentYTDDuration | 318000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 20047000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 6013000 | JPY |
| Other noi | Prior1YTDDuration | 3178000 | JPY |
| Other noi | CurrentYTDDuration | 127000 | JPY |
| Non operating income | Prior1YTDDuration | 24660000 | JPY |
| Non operating income | CurrentYTDDuration | 6605000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |