Quarterly report · Q3
4572.TEDINET S100PEWN
Period2022-01-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥637m | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥754m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥736m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥523m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥779m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥795m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥534m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥795m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥604m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-58.56 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.92 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.1 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-94.24 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.68 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00987-000Drug Discovery Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q3r_E00987-000Drug Discovery Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q3r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥810m |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥810m |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥336m |
| jpcrp040300-q3r_E00987-000Drug Discovery Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥637m |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥637m |
| jpcrp040300-q3r_E00987-000Drug Discovery Support Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥199m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 4508000 | JPY |
| Other ncl | CurrentQuarterInstant | 17978000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 342332000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 234266000 | JPY |
| Liabilities | Prior1YearInstant | 1116988000 | JPY |
| Liabilities | CurrentQuarterInstant | 604470000 | JPY |
| Capital stock | Prior1YearInstant | 1056953000 | JPY |
| Capital stock | CurrentQuarterInstant | 1231110000 | JPY |
| Capital surplus | Prior1YearInstant | 4808163000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4982320000 | JPY |
| Retained earnings | Prior1YearInstant | -1572951000 | JPY |
| Retained earnings | CurrentQuarterInstant | -2368169000 | JPY |
| Treasury stock | Prior1YearInstant | -222000 | JPY |
| Treasury stock | CurrentQuarterInstant | -222000 | JPY |
| Shareholders equity | Prior1YearInstant | 4291942000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3845039000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -630000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -2347000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 6578000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 37366000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7841000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 55210000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13789000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 90229000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 9840000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 7999000 | JPY |
| Net assets | Prior1YearInstant | 4315572000 | JPY |
| Net assets | CurrentQuarterInstant | 3943268000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5432560000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4547738000 | JPY |
| Net sales | Prior1YTDDuration | 636512000 | JPY |
| Net sales | CurrentYTDDuration | 1095607000 | JPY |
| Cost of sales | Prior1YTDDuration | 95794000 | JPY |
| Cost of sales | CurrentYTDDuration | 123674000 | JPY |
| Gross profit | Prior1YTDDuration | 540717000 | JPY |
| Gross profit | CurrentYTDDuration | 971932000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1709734000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1725638000 | JPY |
| Operating income | Prior1YTDDuration | -1169016000 | JPY |
| Operating income | CurrentYTDDuration | -753705000 | JPY |
| Interest income noi | Prior1YTDDuration | 90000 | JPY |
| Interest income noi | CurrentYTDDuration | 127000 | JPY |
| Dividends income noi | Prior1YTDDuration | 298000 | JPY |
| Dividends income noi | CurrentYTDDuration | 307000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1346000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 7200000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 597000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 20047000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |