Quarterly report · Q1
4571.TEDINET S100OYIH
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥264m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥75m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥398m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥498m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥324m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥502m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥327m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥464m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥328m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥465m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.68 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.9 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.65 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 70,011,258 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,011,258 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,882,158 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1211410000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1569374000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1462789000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 347832000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 347832000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9950079000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 9950079000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -4717472000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -5045440000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -27000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -27000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5580413000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5252444000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -43955000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -225963000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -43955000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -225963000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 30415000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 30415000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5566873000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5056897000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7136247000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6519686000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 74890000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 20363000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 12523000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2621000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 62366000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 17742000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 560538000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 415442000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -498171000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -397700000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3596000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6014000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 68497000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2058000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 61000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5654000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 74574000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 2024000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Share acquisition rights issuance costs noe | Prior1YTDDuration_NonConsolidatedMember | 4842000 | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Bond issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 1775000 | JPY |
| Bond issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 498000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 543000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9140000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |