Quarterly report · Q3
4570.TEDINET S100SUFU
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥548m | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥795m | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥555m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥11m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥26m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥150m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥68m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥25m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥70m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥290m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥76m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥76m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥335m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥356m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥629m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥614m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.21 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.67 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥4m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥545m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥545m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥14m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥548m |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥548m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥11m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥552m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥552m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥30m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥555m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥555m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥19m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 103715000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 99103000 | JPY |
| Liabilities | Prior1YearInstant | 355720000 | JPY |
| Liabilities | CurrentQuarterInstant | 335036000 | JPY |
| Capital stock | Prior1YearInstant | 3029041000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 2061421000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1040407000 | JPY |
| Retained earnings | Prior1YearInstant | -4009856000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10788000 | JPY |
| Treasury stock | Prior1YearInstant | -1990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1990000 | JPY |
| Shareholders equity | Prior1YearInstant | 1078616000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1099205000 | JPY |
| Net assets | Prior1YearInstant | 1078616000 | JPY |
| Net assets | CurrentQuarterInstant | 1099205000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1434337000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1434241000 | JPY |
| Net sales | Prior1YTDDuration | 554909000 | JPY |
| Net sales | CurrentYTDDuration | 548405000 | JPY |
| Cost of sales | Prior1YTDDuration | 190794000 | JPY |
| Cost of sales | CurrentYTDDuration | 221869000 | JPY |
| Gross profit | Prior1YTDDuration | 364114000 | JPY |
| Gross profit | CurrentYTDDuration | 326535000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 345226000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 315775000 | JPY |
| Operating income | Prior1YTDDuration | 18887000 | JPY |
| Operating income | CurrentYTDDuration | 10759000 | JPY |
| Interest income noi | Prior1YTDDuration | 991000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3363000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5108000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 6697000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 4820000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 249000 | JPY |
| Other noi | Prior1YTDDuration | 2209000 | JPY |
| Other noi | CurrentYTDDuration | 3974000 | JPY |
| Non operating income | Prior1YTDDuration | 11385000 | JPY |
| Non operating income | CurrentYTDDuration | 16043000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 806000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 828000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 96557000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 546000 | JPY |
| Other noe | CurrentYTDDuration | 184000 | JPY |
| Non operating expenses | Prior1YTDDuration | 97910000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1013000 | JPY |
| Ordinary income | Prior1YTDDuration | -67637000 | JPY |
| Ordinary income | CurrentYTDDuration | 25790000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |