Quarterly report · Q3
4570.TEDINET S100Q59N
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥555m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥648m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥448m | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥137m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥68m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥243m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥233m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥70m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥237m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥76m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥259m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥244m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥76m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥244m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥338m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥337m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥394m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥508m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.14 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.74 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| jpcrp040300-q3r_E00986-000Gene Recombination Silkworm Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥552m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥552m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥92m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥555m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥555m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥560,000 |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E00986-000Cosmeticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥9m |
| jpcrp040300-q3r_E00986-000Gene Recombination Silkworm Developmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥78m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥440m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥436m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E00986-000Immunity Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥51m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥451m |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥448m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥137m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 108907000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 105915000 | JPY |
| Liabilities | Prior1YearInstant | 336990000 | JPY |
| Liabilities | CurrentQuarterInstant | 338021000 | JPY |
| Capital stock | Prior1YearInstant | 3029041000 | JPY |
| Capital stock | CurrentQuarterInstant | 3029041000 | JPY |
| Capital surplus | Prior1YearInstant | 2061421000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2061421000 | JPY |
| Retained earnings | Prior1YearInstant | -3720124000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3796555000 | JPY |
| Treasury stock | Prior1YearInstant | -1990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1990000 | JPY |
| Shareholders equity | Prior1YearInstant | 1368348000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1291917000 | JPY |
| Net assets | Prior1YearInstant | 1368348000 | JPY |
| Net assets | CurrentQuarterInstant | 1291917000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1705338000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1629938000 | JPY |
| Net sales | Prior1YTDDuration | 448082000 | JPY |
| Net sales | CurrentYTDDuration | 554909000 | JPY |
| Cost of sales | Prior1YTDDuration | 200596000 | JPY |
| Cost of sales | CurrentYTDDuration | 190794000 | JPY |
| Gross profit | Prior1YTDDuration | 247485000 | JPY |
| Gross profit | CurrentYTDDuration | 364114000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 384163000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 345226000 | JPY |
| Operating income | Prior1YTDDuration | -136678000 | JPY |
| Operating income | CurrentYTDDuration | 18887000 | JPY |
| Interest income noi | Prior1YTDDuration | 216000 | JPY |
| Interest income noi | CurrentYTDDuration | 991000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 923000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3363000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 3623000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 4820000 | JPY |
| Other noi | Prior1YTDDuration | 3285000 | JPY |
| Other noi | CurrentYTDDuration | 2209000 | JPY |
| Non operating income | Prior1YTDDuration | 8049000 | JPY |
| Non operating income | CurrentYTDDuration | 11385000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 378000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 806000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 103868000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 96557000 | JPY |
| Other noe | Prior1YTDDuration | 25000 | JPY |
| Other noe | CurrentYTDDuration | 546000 | JPY |
| Non operating expenses | Prior1YTDDuration | 104272000 | JPY |
| Non operating expenses | CurrentYTDDuration | 97910000 | JPY |
| Ordinary income | Prior1YTDDuration | -232900000 | JPY |
| Ordinary income | CurrentYTDDuration | -67637000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 2166000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |