Quarterly report · Q2
4570.TEDINET S100PKP5
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥293m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥648m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥254m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥55m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥137m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥130m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥243m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥188m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥132m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥195m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥136m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥259m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥199m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥136m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥199m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥329m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥337m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥406m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥508m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥341m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥449m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥546m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥552m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥51m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥93m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥100m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥64m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥156m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥39m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥144m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥132m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-14.62 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.29 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.4 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.51 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00986-000Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E00986-000Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E00986-000Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥8m |
| jpcrp040300-q2r_E00986-000Gene Recombination Silkworm Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥41m |
| jpcrp040300-q2r_E00986-000Immunity Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥291m |
| jpcrp040300-q2r_E00986-000Immunity Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥291m |
| jpcrp040300-q2r_E00986-000Immunity Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥6m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥293m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥293m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥55m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥480,000 |
| jpcrp040300-q2r_E00986-000Cosmeticsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E00986-000Cosmeticsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E00986-000Cosmeticsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥5m |
| jpcrp040300-q2r_E00986-000Gene Recombination Silkworm Developmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥53m |
| jpcrp040300-q2r_E00986-000Immunity Relatedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥247m |
| jpcrp040300-q2r_E00986-000Immunity Relatedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥244m |
| jpcrp040300-q2r_E00986-000Immunity Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q2r_E00986-000Immunity Relatedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥79m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥257m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥254m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥137m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 120978000 | JPY |
| Other ca | CurrentQuarterInstant | 137024000 | JPY |
| Current assets | Prior1YearInstant | 1129786000 | JPY |
| Current assets | CurrentQuarterInstant | 1041380000 | JPY |
| Land | Prior1YearInstant | 120081000 | JPY |
| Land | CurrentQuarterInstant | 119277000 | JPY |
| Property plant and equipment | Prior1YearInstant | 120081000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 119277000 | JPY |
| Investment securities | Prior1YearInstant | 399818000 | JPY |
| Investment securities | CurrentQuarterInstant | 344336000 | JPY |
| Other ioa | Prior1YearInstant | 55652000 | JPY |
| Other ioa | CurrentQuarterInstant | 56623000 | JPY |
| Investments and other assets | Prior1YearInstant | 455471000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 400959000 | JPY |
| Noncurrent assets | Prior1YearInstant | 575552000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 520237000 | JPY |
| Assets | Prior1YearInstant | 1705338000 | JPY |
| Assets | CurrentQuarterInstant | 1561617000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3930000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3620000 | JPY |
| Short term loans payable | Prior1YearInstant | 125000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 130000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4635000 | JPY |
| Provision for bonuses | Prior1YearInstant | 17184000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 21147000 | JPY |
| Other cl | Prior1YearInstant | 77960000 | JPY |
| Other cl | CurrentQuarterInstant | 63184000 | JPY |
| Current liabilities | Prior1YearInstant | 228083000 | JPY |
| Current liabilities | CurrentQuarterInstant | 222587000 | JPY |
| Long term loans payable | Prior1YearInstant | 104990000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 102359000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3917000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4490000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 108907000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 106849000 | JPY |
| Liabilities | Prior1YearInstant | 336990000 | JPY |
| Liabilities | CurrentQuarterInstant | 329437000 | JPY |
| Capital stock | Prior1YearInstant | 3029041000 | JPY |
| Capital stock | CurrentQuarterInstant | 3029041000 | JPY |
| Capital surplus | Prior1YearInstant | 2061421000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2061421000 | JPY |
| Retained earnings | Prior1YearInstant | -3720124000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3856293000 | JPY |
| Treasury stock | Prior1YearInstant | -1990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1990000 | JPY |
| Shareholders equity | Prior1YearInstant | 1368348000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1232179000 | JPY |
| Net assets | Prior1YearInstant | 1368348000 | JPY |
| Net assets | CurrentQuarterInstant | 1232179000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |