Quarterly report · Q1
4570.TEDINET S100OZBI
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥156m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥648m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥125m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥74m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥55m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥243m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥102m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥109m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥259m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥111m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥59m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥111m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥340m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥337m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥463m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥508m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.32 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.89 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥829,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥829,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E00986-000Gene Recombination Silkworm Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥156m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥156m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥240,000 |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00986-000Cosmeticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| jpcrp040300-q1r_E00986-000Gene Recombination Silkworm Developmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥29m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥125m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥123m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00986-000Immunity Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥41m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥127m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥125m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 336990000 | JPY |
| Liabilities | CurrentQuarterInstant | 340133000 | JPY |
| Capital stock | Prior1YearInstant | 3029041000 | JPY |
| Capital stock | CurrentQuarterInstant | 3029041000 | JPY |
| Capital surplus | Prior1YearInstant | 2061421000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2061421000 | JPY |
| Retained earnings | Prior1YearInstant | -3720124000 | JPY |
| Retained earnings | CurrentQuarterInstant | -3779062000 | JPY |
| Treasury stock | Prior1YearInstant | -1990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1990000 | JPY |
| Shareholders equity | Prior1YearInstant | 1368348000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1309411000 | JPY |
| Net assets | Prior1YearInstant | 1368348000 | JPY |
| Net assets | CurrentQuarterInstant | 1309411000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1705338000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1649544000 | JPY |
| Net sales | Prior1YTDDuration | 125150000 | JPY |
| Net sales | CurrentYTDDuration | 156456000 | JPY |
| Cost of sales | Prior1YTDDuration | 59479000 | JPY |
| Cost of sales | CurrentYTDDuration | 59991000 | JPY |
| Gross profit | Prior1YTDDuration | 65671000 | JPY |
| Gross profit | CurrentYTDDuration | 96465000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 139565000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 111323000 | JPY |
| Operating income | Prior1YTDDuration | -73893000 | JPY |
| Operating income | CurrentYTDDuration | -14858000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000 | JPY |
| Interest income noi | CurrentYTDDuration | 274000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5661000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 3107000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 4061000 | JPY |
| Other noi | Prior1YTDDuration | 1818000 | JPY |
| Other noi | CurrentYTDDuration | 100000 | JPY |
| Non operating income | Prior1YTDDuration | 4932000 | JPY |
| Non operating income | CurrentYTDDuration | 10098000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 40000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 265000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 319000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 32319000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 49199000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 506000 | JPY |
| Non operating expenses | Prior1YTDDuration | 32679000 | JPY |
| Non operating expenses | CurrentYTDDuration | 49972000 | JPY |
| Ordinary income | Prior1YTDDuration | -101640000 | JPY |
| Ordinary income | CurrentYTDDuration | -54731000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 1108000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |