Tokyo Tape
Sign in
← Human Made

Annual report

456A.TEDINET S100Y17X
Period2025-02-01 → 2026-01-31
Filed2026-04-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 76
MetricValuePeriodScopeSource row
Revenue¥14.3bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥11.3bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥8.4bn2023-02-01 → 2024-01-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2022-02-01 → 2023-01-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income¥4.5bn2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥3.2bn2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥4.3bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥3.2bn2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥2.3bn2023-02-01 → 2024-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥677m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.2bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥2.9bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥2.1bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥1.6bn2023-02-01 → 2024-01-31dStandaloneNet income loss (5-year summary)
Net income¥895m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income¥404m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥14.5bnat 2026-01-31StandaloneAssets
Total assets¥8.2bnat 2025-01-31StandaloneAssets
Total assets¥5.7bnat 2024-01-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2026-01-31StandaloneLiabilities
Total liabilities¥2.1bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥11.8bnat 2026-01-31StandaloneNet assets
Net assets / equity¥6.1bnat 2025-01-31StandaloneNet assets
Net assets / equity¥4.0bnat 2024-01-31dStandaloneNet assets
Net assets / equity¥2.2bnat 2023-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.0bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥5.7bnat 2025-01-31StandaloneCash and deposits
Cash & equivalents¥10.0bnat 2026-01-31StandaloneCash and cash equivalents
Cash & equivalents¥5.5bnat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2024-01-31dStandaloneCash and cash equivalents
Operating cash flow¥3.1bn2025-02-01 → 2026-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.1bn2024-02-01 → 2025-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2023-02-01 → 2024-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2025-02-01 → 2026-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥672m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥171m2023-02-01 → 2024-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.6bn2025-02-01 → 2026-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥162m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥149m2023-02-01 → 2024-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥132.782025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.82024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.332023-02-01 → 2024-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥895.212022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥404.312021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥129.592025-02-01 → 2026-01-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥515.01at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥279.68at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥182.88at 2024-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,233.08at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,337.87at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.3%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2024-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.6%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.7%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE32.8%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE41.9%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE50.8%2023-02-01 → 2024-01-31dStandaloneRate of return on equity (5-year summary)
ROE50.1%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
ROE35.6%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued22,911,400at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,099,000at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,099,000at 2024-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees193at 2026-01-31StandaloneNumber of employees
Employees155at 2025-01-31StandaloneNumber of employees
Employees127at 2024-01-31dStandaloneNumber of employees
Employees78at 2023-01-31dStandaloneNumber of employees
Employees46at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 797
ItemContextValueUnit
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration_NonConsolidatedMember184206000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember-12583000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember150037000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration_NonConsolidatedMember-21000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration_NonConsolidatedMember129057000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration_NonConsolidatedMember2061000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration_NonConsolidatedMember-47717000JPY
Increase decrease in unearned revenue ope cfPrior1YearDuration_NonConsolidatedMember-900000JPY
Increase decrease in unearned revenue ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Increase decrease in deposits received ope cfPrior1YearDuration_NonConsolidatedMember626000JPY
Increase decrease in deposits received ope cfCurrentYearDuration_NonConsolidatedMember16336000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember-161994000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember-59691000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember2991141000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember4279138000JPY
Interest income received ope cfPrior1YearDuration_NonConsolidatedMember836000JPY
Interest income received ope cfCurrentYearDuration_NonConsolidatedMember12482000JPY
Commission income recieved ope cfPrior1YearDuration_NonConsolidatedMember3273000JPY
Commission income recieved ope cfCurrentYearDuration_NonConsolidatedMember1805000JPY
Compensation for damage income received ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Compensation for damage income received ope cfCurrentYearDuration_NonConsolidatedMember4081000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-1913000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-2623000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-854410000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-1169804000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember2138927000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember3125080000JPY
Payments for investments in capital inv cfPrior1YearDuration_NonConsolidatedMember-10000JPY
Payments for investments in capital inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Payments into time deposits inv cfPrior1YearDuration_NonConsolidatedMember-400001000JPY
Payments into time deposits inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration_NonConsolidatedMember200000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration_NonConsolidatedMember200001000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-176872000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-891190000JPY
Purchase of intangible assets inv cfPrior1YearDuration_NonConsolidatedMember-38464000JPY
Purchase of intangible assets inv cfCurrentYearDuration_NonConsolidatedMember-97557000JPY
Proceeds from sales of intangible assets inv cfPrior1YearDuration_NonConsolidatedMember1108000JPY
Proceeds from sales of intangible assets inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember-288473000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember-516889000JPY
Other net inv cfPrior1YearDuration_NonConsolidatedMember30256000JPY
Other net inv cfCurrentYearDuration_NonConsolidatedMember1787000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-672456000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-1303848000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration_NonConsolidatedMember229962000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration_NonConsolidatedMember-229962000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from long term loans payable fin cfCurrentYearDuration_NonConsolidatedMember300000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration_NonConsolidatedMember-67500000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · operating cash flownon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flownon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass