Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥58.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥130.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥55.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥13.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥2.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.5bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.5bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥186.0bnat 2025-09-30Cons.Assets
Total assets¥193.6bnat 2025-03-31Cons.Assets
Total assets¥178.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥49.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥57.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥136.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥136.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥130.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥13.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥15.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥13.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥13.9bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥6.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥554m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥7.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥26.012025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.862024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 446
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember5178000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0890
Number of shares heldInterimInstant_No3MajorShareholdersMember2817000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0484
Number of shares heldInterimInstant_No4MajorShareholdersMember2123000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0365
Number of shares heldInterimInstant_No5MajorShareholdersMember2004000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0344
Number of shares heldInterimInstant_No6MajorShareholdersMember1990000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0342
Number of shares heldInterimInstant_No7MajorShareholdersMember1950000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0335
Number of shares heldInterimInstant_No8MajorShareholdersMember1950000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0335
Number of shares heldInterimInstant_No9MajorShareholdersMember1760000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0302
Number of shares heldInterimInstant_No10MajorShareholdersMember1602000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0275
Number of shares heldInterimInstant27733000
Shareholding ratioInterimInstant0.4769
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1800000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesReciprocalHoldingSharesWithFullVotingRightsTreasurySharesEtcMember23000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember579848
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember57984800
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember137841
Number of shares issued shares voting rightsInterimInstant59945641
Number of voting rights issued shares voting rightsInterimInstant579848
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1800000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1800000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0300
Number of shares held in own name treasury shares etcInterimInstant_Row2Member23000
Number of shares held in others names treasury shares etcInterimInstant_Row2Member-
Total number of shares held treasury shares etcInterimInstant_Row2Member23000
Shareholding ratio treasury shares etcInterimInstant_Row2Member0.0004
Number of shares held in own name treasury shares etcInterimInstant1823000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1823000
Shareholding ratio treasury shares etcInterimInstant0.0304
Cash and depositsPrior1YearInstant15021000000JPY
Cash and depositsInterimInstant13042000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant47583000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant37816000000JPY
Short term investment securitiesPrior1YearInstant1493000000JPY
Short term investment securitiesInterimInstant2089000000JPY
Merchandise and finished goodsPrior1YearInstant22558000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass