Quarterly report · Q2
4568.TEDINET S100S52Q
Period2023-04-01 → 2023-09-30
Filed2023-11-07
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥726.3bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥375.5bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.28T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥607.8bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥327.5bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥95.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥51.0bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥95.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥61.2bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥102.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥50.0bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥126.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥91.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥61.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥97.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥40.0bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥109.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥58.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥39.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥97.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥40.0bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥58.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥39.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥2.65T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥2.51T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.43T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.06T | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.06T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.59T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.45T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.47T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.35T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.59T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.45T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.47T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥590.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥441.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥480.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥662.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥64.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥114.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥46.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥265.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥257.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥205.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥77.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥89.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥53.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥50.59 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥20.86 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥56.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥30.42 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥20.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥50.56 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥20.84 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥56.91 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥30.39 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥20.57 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 60.2% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 60.4% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 751
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 44090000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 1310000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 1556000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 16376000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 16066000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 12647000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 13947000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 359096000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 345682000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 532770000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 522847000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1063034000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1055099000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 50000000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 50000000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | - | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 821000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -36808000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -36680000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 200874000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 279185000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1231788000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1300674000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 1445854000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 1594002000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1445854000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 1594002000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2508889000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 2649101000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 607797000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 726344000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 159567000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 188412000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 448230000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 537931000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 209859000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 277614000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 150654000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 166092000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 7864000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 844000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | - | JPY |
| Other expenses IFRS | CurrentYTDDuration | 5000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 95580000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 95063000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 4931000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 12108000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 9214000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 5131000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -32000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |