Quarterly report · Q3
4568.TEDINET S100Q30F
Period2022-04-01 → 2022-12-31
Filed2023-02-06
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥948.3bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥340.5bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥1.04T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥811.0bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥281.0bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥127.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥31.6bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥123.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥39.0bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥127.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥36.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥73.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥125.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥39.9bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥86.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥28.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥67.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥94.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥31.9bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥86.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥28.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥94.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥31.9bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥2.40T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.22T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.16T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥983.7bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥870.5bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.41T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.35T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.33T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.27T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.41T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.35T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.33T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥395.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥662.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥577.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥380.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥82.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥139.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥101.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥275.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥212.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥172.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥85.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥86.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥82.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥45.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥14.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥34.94 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥49.21 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥16.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥45.19 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥14.8 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥34.91 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥49.16 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥16.6 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 59.0% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 61.5% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 659
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and equity IFRS | CurrentQuarterInstant | 2398031000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 810967000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 948276000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 264571000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 257542000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 546395000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 690734000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 255939000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 330815000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 169149000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 240415000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 2470000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 8087000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 3000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 460000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 123772000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 127131000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 4882000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 9214000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 2833000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 8814000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 65000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -80000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 125886000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 127450000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 31568000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 40750000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 94318000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 86700000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 94318000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 86700000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 49.21 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 45.23 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 49.16 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 45.19 | |
| Revenue IFRS | Prior1QuarterDuration | 281001000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 340479000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 91935000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 97974000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 189066000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 242504000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 90124000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 120955000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1QuarterDuration | 60076000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentQuarterDuration | 89760000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 169000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 222000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 3000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 460000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 39030000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |