Quarterly report · Q2
4568.TEDINET S100PGYX
Period2022-04-01 → 2022-09-30
Filed2022-11-07
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥607.8bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥327.5bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.04T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥530.0bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥265.9bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥95.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥61.2bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥84.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥39.0bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥91.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥61.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥73.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥86.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥38.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥58.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥39.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥67.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥62.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥27.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥58.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥39.5bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥62.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥27.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥2.43T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥2.22T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.11T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥960.6bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥870.5bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.47T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.35T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.31T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.27T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.47T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.35T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.31T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥480.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥662.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥550.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥380.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥46.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥139.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥31.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥205.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥212.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥188.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥53.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥86.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥52.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥30.42 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥20.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥34.94 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥32.59 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥14.22 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥30.39 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥20.57 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥34.91 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥32.56 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥14.2 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 60.4% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.2% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 698
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets ca IFRS | CurrentQuarterInstant | 358522000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 217910000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 262126000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 16838000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 22923000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 1345271000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 1457288000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 304070000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 326171000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 83555000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 101957000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 163884000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 199136000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 1425000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 1303000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 131509000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 135043000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 138173000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 133414000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 53513000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 73459000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 876131000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 970487000000 | JPY |
| Assets IFRS | Prior1YearInstant | 2221402000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 2427775000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 324784000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 332224000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 20394000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 41395000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 10766000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 11046000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 6910000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 12933000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 6795000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 8390000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 25616000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 22111000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 395268000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 428101000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 143067000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 101880000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 42615000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 45458000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 2624000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 2978000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 18290000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 17336000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 12444000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 18968000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 256219000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |