Quarterly report · Q3
4558.TEDINET S100SRIC
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥5.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥287m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥195m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥301m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥80m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥210m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥179m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥208m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥93m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥14m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥115m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.72 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.16 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.36 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.79 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.72 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2.5 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2.5 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,660,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,660,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,660,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥5m |
| jpcrp040300-q3r_E03289-000Retail Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E03289-000Retail Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E03289-000Retail Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥197m |
| jpcrp040300-q3r_E03289-000Water Operation Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥548m |
| jpcrp040300-q3r_E03289-000Water Operation Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥543m |
| jpcrp040300-q3r_E03289-000Water Operation Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q3r_E03289-000Water Operation Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥71m |
| jpcrp040300-q3r_E03289-000Wholesaling Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03289-000Wholesaling Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03289-000Wholesaling Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥18m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥287m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥287m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥25m |
| jpcrp040300-q3r_E03289-000Retail Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E03289-000Retail Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E03289-000Retail Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥169m |
| jpcrp040300-q3r_E03289-000Water Operation Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥546m |
| jpcrp040300-q3r_E03289-000Water Operation Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥521m |
| jpcrp040300-q3r_E03289-000Water Operation Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q3r_E03289-000Water Operation Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E03289-000Wholesaling Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥695m |
| jpcrp040300-q3r_E03289-000Wholesaling Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥695m |
| jpcrp040300-q3r_E03289-000Wholesaling Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥195m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥195m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 8875000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 18691000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 8875000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 18691000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2583425000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2634077000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5242712000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5399874000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4479820000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4912930000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1543220000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1965830000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2936599000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2947100000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2741149000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2660394000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 195450000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 286705000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1169000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1354000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 12706000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 12541000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4024000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3197000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 17917000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 17107000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3396000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3011000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3397000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3012000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 209969000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 300801000 | JPY |
| Loss on valuation of goods el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of goods el | CurrentYTDDuration_NonConsolidatedMember | 122232000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2113000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2113000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 122232000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 207855000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 178568000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 70414000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 85465000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 22746000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 323000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 93160000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 85788000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |