Tokyo Tape
Sign in
← Chukyoiyakuhin

Annual report

4558.TEDINET S100P2R6
Period2021-04-01 → 2022-03-31
Filed2022-08-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100OKNF. Amended by S100P2Y6 (2022-08-25).

Key figures · 90
MetricValuePeriodScopeSource row
Revenue¥5.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥64m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥226m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥84m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥238m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥87m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥26m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥72m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥94m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥204m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥33m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥95m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥10m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥29m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥12m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2022-03-31StandaloneAssets
Total assets¥5.2bnat 2021-03-31StandaloneAssets
Total assets¥4.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥450mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥516mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥539mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥223m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥344m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥47m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥131m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥109m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥11m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥79m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥43m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥26m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥8m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥256m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥369m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥69m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥83m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥137m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.162021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.512020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.192019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.412018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.42017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.162021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.482020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥246.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥242.35at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥212.77at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥217.06at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥219.03at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,660,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,660,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,660,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,660,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,660,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees361at 2022-03-31StandaloneNumber of employees
Employees364at 2021-03-31StandaloneNumber of employees
Employees368at 2020-03-31dStandaloneNumber of employees
Employees402at 2019-03-31dStandaloneNumber of employees
Employees413at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-312 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥3m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥44m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥44m
Family Doctor Medicine Sales Enterprisereportable segmentemployeesat 2022-03-31280 pure
Retail Divisionreportable segmentcapex2021-04-01 → 2022-03-31¥45m
Retail Divisionreportable segmentdepreciation2021-04-01 → 2022-03-31¥39m
Retail Divisionreportable segmentemployeesat 2022-03-31274 pure
Retail Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Retail Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.0bn
Retail Divisionreportable segmentsegment profit2021-04-01 → 2022-03-31¥33m
Water Operating Divisionreportable segmentcapex2021-04-01 → 2022-03-31¥1m
Water Operating Divisionreportable segmentdepreciation2021-04-01 → 2022-03-31¥31m
Water Operating Divisionreportable segmentemployeesat 2022-03-3138 pure
Water Operating Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥711m
Water Operating Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥667m
Water Operating Divisionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥44m
Water Operating Divisionreportable segmentsegment profit2021-04-01 → 2022-03-31¥3m
Wholesaling Divisionreportable segmentemployeesat 2022-03-316 pure
Wholesaling Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥723m
Wholesaling Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥723m
Wholesaling Divisionreportable segmentsegment profit2021-04-01 → 2022-03-31¥29m
—segment totalcapex2021-04-01 → 2022-03-31¥47m
—segment totaldepreciation2021-04-01 → 2022-03-31¥70m
—segment totalrevenue2021-04-01 → 2022-03-31¥5.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥5.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥44m
—segment totalsegment profit2021-04-01 → 2022-03-31¥64m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥47m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥70m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥44m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥64m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥4m
Retail Divisionreportable segmentcapex2020-04-01 → 2021-03-31¥6m
Retail Divisionreportable segmentdepreciation2020-04-01 → 2021-03-31¥37m
Retail Divisionreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
Retail Divisionreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
Retail Divisionreportable segmentsegment profit2020-04-01 → 2021-03-31¥31m
Water Operating Divisionreportable segmentcapex2020-04-01 → 2021-03-31¥37m
Water Operating Divisionreportable segmentdepreciation2020-04-01 → 2021-03-31¥32m
Water Operating Divisionreportable segmentrevenue2020-04-01 → 2021-03-31¥755m
Water Operating Divisionreportable segmentrevenue external2020-04-01 → 2021-03-31¥721m
Water Operating Divisionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥34m
Water Operating Divisionreportable segmentsegment profit2020-04-01 → 2021-03-31¥51m
Wholesaling Divisionreportable segmentrevenue2020-04-01 → 2021-03-31¥987m
Wholesaling Divisionreportable segmentrevenue external2020-04-01 → 2021-03-31¥987m
Wholesaling Divisionreportable segmentsegment profit2020-04-01 → 2021-03-31¥143m
—segment totalcapex2020-04-01 → 2021-03-31¥43m
—segment totaldepreciation2020-04-01 → 2021-03-31¥69m
—segment totalrevenue2020-04-01 → 2021-03-31¥5.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥5.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥34m
—segment totalsegment profit2020-04-01 → 2021-03-31¥226m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥43m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥69m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥34m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥226m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,179
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember2446866000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2618587000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5172576000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5339285000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5827026000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5356255000JPY
Beginning of goods consignment merchandise finished goods cosPrior1YearDuration_NonConsolidatedMember855233000JPY
Beginning of goods consignment merchandise finished goods cosCurrentYearDuration_NonConsolidatedMember878571000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember2286569000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember2104781000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember44558000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember43745000JPY
Total beginning of finished goods and purchase of goods and cost of products manufactured cosPrior1YearDuration_NonConsolidatedMember3186361000JPY
Total beginning of finished goods and purchase of goods and cost of products manufactured cosCurrentYearDuration_NonConsolidatedMember3027098000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember363954000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember282108000JPY
Ending merchandise consignment merchandise finished goods cosPrior1YearDuration_NonConsolidatedMember878571000JPY
Ending merchandise consignment merchandise finished goods cosCurrentYearDuration_NonConsolidatedMember1049090000JPY
Goods consignment merchandise cost of finished goods sold cosPrior1YearDuration_NonConsolidatedMember1943835000JPY
Goods consignment merchandise cost of finished goods sold cosCurrentYearDuration_NonConsolidatedMember1695899000JPY
Amount of returned goods reserve insertion cosPrior1YearDuration_NonConsolidatedMember9557000JPY
Amount of returned goods reserve insertion cosCurrentYearDuration_NonConsolidatedMember－JPY
Amount of allowance for returns putting in cosPrior1YearDuration_NonConsolidatedMember11527000JPY
Amount of allowance for returns putting in cosCurrentYearDuration_NonConsolidatedMember－JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1945805000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1695899000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3881221000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3660356000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember61108000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember58266000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember8866000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember8198000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember2853000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember3787000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember106005000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember114980000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember1664574000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember1666036000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember162270000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember132920000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember328290000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember316830000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember37438000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember42987000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember60006000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember65761000JPY
Communication expenses sgaPrior1YearDuration_NonConsolidatedMember37915000JPY
Communication expenses sgaCurrentYearDuration_NonConsolidatedMember38197000JPY
Association amusement expenses sgaPrior1YearDuration_NonConsolidatedMember1949000JPY
Association amusement expenses sgaCurrentYearDuration_NonConsolidatedMember1815000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass