Tokyo Tape
Sign in
← Kainos Laboratories

Annual report

4556.TEDINET S100W0MS
Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥5.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥824m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥865m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥828m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥929m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥854m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥778m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥654m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥827m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥930m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥641m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥638m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥568m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥512m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥417m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.8bnat 2025-03-31StandaloneAssets
Total assets¥8.6bnat 2024-03-31StandaloneAssets
Total assets¥8.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥705m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥431m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥545m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥604m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥591m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥71m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥73m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥10m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥141m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥411m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥204m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥191m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥31m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥195m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥152.062024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.262023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.132022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.392021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,607.15at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,486.43at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,358.35at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,245.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,138.21at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,558,860at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,558,860at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees157at 2025-03-31StandaloneNumber of employees
Employees146at 2024-03-31StandaloneNumber of employees
Employees144at 2023-03-31dStandaloneNumber of employees
Employees149at 2022-03-31dStandaloneNumber of employees
Employees154at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,005
ItemContextValueUnit
Rents sgaPrior1YearDuration_NonConsolidatedMember29601000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember28789000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember71237000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember59593000JPY
Insurance expenses sgaPrior1YearDuration_NonConsolidatedMember6692000JPY
Insurance expenses sgaCurrentYearDuration_NonConsolidatedMember7584000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember9597000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember10281000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember148802000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember209276000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember41663000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember72654000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember22608000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember27818000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember20925000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember21416000JPY
Provision for share based remuneration sgaPrior1YearDuration_NonConsolidatedMember1635000JPY
Provision for share based remuneration sgaCurrentYearDuration_NonConsolidatedMember292000JPY
Provision for management board incentive plan trust sgaPrior1YearDuration_NonConsolidatedMember939000JPY
Provision for management board incentive plan trust sgaCurrentYearDuration_NonConsolidatedMember626000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember66022000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember65663000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember77204000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember78082000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1686513000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1850766000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember865212000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember823598000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember24000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember372000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember6965000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember7841000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember4508000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember2620000JPY
Fiduciary obligation fee noiPrior1YearDuration_NonConsolidatedMember82733000JPY
Fiduciary obligation fee noiCurrentYearDuration_NonConsolidatedMember－JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember11212000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember1169000JPY
Other noiCurrentYearDuration_NonConsolidatedMember2462000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember106613000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember13296000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember6988000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember6571000JPY
Outsourcing service expense noePrior1YearDuration_NonConsolidatedMember27596000JPY
Outsourcing service expense noeCurrentYearDuration_NonConsolidatedMember－JPY
Loss on abandonment of inventories noePrior1YearDuration_NonConsolidatedMember8735000JPY
Loss on abandonment of inventories noeCurrentYearDuration_NonConsolidatedMember－JPY
Other noePrior1YearDuration_NonConsolidatedMember－JPY
Other noeCurrentYearDuration_NonConsolidatedMember2131000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass